Valuation Post & TelecommunicationInsurance Corporation

Equities

End-of-day quote HANOI S.E. Other stock markets 2024-09-20			5-day change	1st Jan Change
29,500.00 ^VND	+2.79%		-2.96%	-19.62%

07-31	Post & Telecommunication Joint Stock Insurance Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
04-26	Post & Telecommunication Joint Stock Insurance Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024	CI

Fiscal Period: Dezember	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,728,508	1,567,716	1,768,706	4,743,347	4,011,746	2,950,523
Change	-	-9.3%	12.82%	168.18%	-15.42%	-26.45%
Enterprise Value (EV) ¹	1,737,476	1,567,716	1,470,687	4,590,838	3,772,023	2,304,612
Change	-	-9.77%	-6.19%	212.16%	-17.84%	-38.9%
P/E ratio	111x	14.1x	7.67x	19.4x	-11.5x	11.7x
PBR	0.95x	-	0.88x	2.18x	2.22x	1.43x
PEG	-	0x	0x	3.19x	0x	-0x
Capitalization / Revenue	0.48x	0.27x	0.35x	0.92x	0.76x	0.58x
EV / Revenue	0.48x	0.27x	0.29x	0.89x	0.71x	0.45x
EV / EBITDA	21.1x	10.2x	4.17x	12.4x	-12.7x	6.42x
EV / EBIT	27.6x	11.5x	4.38x	13.3x	-11.7x	6.94x
EV / FCF	10x	-	2.48x	-17.3x	-20.4x	4.14x
FCF Yield	9.98%	-	40.3%	-5.76%	-4.9%	24.2%
Dividend per Share ²	800	1,000	1,000	-	-	-
Rate of return	3.72%	5.13%	4.55%	-	-	-
EPS ²	192.8	1,381	2,867	3,041	-4,321	3,144
Distribution rate	415%	72.4%	34.9%	-	-	-
Net sales ¹	3,593,882	5,876,169	4,990,126	5,160,751	5,296,460	5,114,861
EBITDA ¹	82,443	153,091	353,025	370,197	-297,037	358,865
EBIT ¹	62,852	136,220	335,757	346,267	-322,415	332,214
Net income ¹	16,972	110,990	240,096	257,367	-347,395	252,788
Net Debt ¹	8,968	-	-298,019	-152,509	-239,723	-645,910
Reference price ²	21,500.00	19,500.00	22,000.00	59,000.00	49,900.00	36,700.00
Nbr of stocks (in thousands)	80,396	80,396	80,396	80,396	80,396	80,396
Announcement Date	19-04-03	20-03-31	21-03-26	22-03-31	23-04-03	24-03-28

¹VND in Million²VND

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
TOKIO MARINE HOLDINGS, INC.	11.31x	-	-	+3.08%	70.89B
THE TRAVELERS COMPANIES, INC.	13.87x	1.31x	8.86x	+1.75%	54.15B
THE ALLSTATE CORPORATION	13.54x	-	-	+1.95%	50.32B
AMERICAN INTERNATIONAL GROUP, INC.	-35.68x	-	-	+2.12%	47.58B
ARCH CAPITAL GROUP LTD.	10.64x	-	-	-.--%	41.73B
MS&AD INSURANCE GROUP HOLDINGS, INC.	8.13x	0.87x	-	+4.39%	35.74B
INTACT FINANCIAL CORPORATION	22x	2.15x	-	+1.93%	33.11B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.88x	-	-	+1.01%	27.65B
ERIE INDEMNITY COMPANY	46.13x	-	-	+0.97%	27.52B
Average	10.98x	1.45x	8.86x	+1.91%	43.19B
Weighted average by Cap.	9.04x	1.41x	8.86x	+2.03%