|
Market Closed -
Wiener Boerse
11:35:09 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 36.85 EUR | +1.52% |
|
-4.29% | +14.62% |
| 08-27 | PORR AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 07-25 | PORR AG, Q1 2026 Earnings Call, May 27, 2026 |
Company Valuation: PORR AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 536.7 | 459.4 | 486.1 | 679 | 1,263 | 1,447 | - | - |
| Change | - | -14.41% | 5.82% | 39.69% | 85.97% | 14.62% | - | - |
| Enterprise Value (EV) 1 | 471.4 | 400.6 | 446.1 | 680.7 | 1,170 | 1,363 | 1,326 | 1,288 |
| Change | - | -15.03% | 11.37% | 52.6% | 71.83% | 16.52% | -2.69% | -2.89% |
| P/E | 11.6x | 7.13x | 5.75x | 7.65x | 10.7x | 11.1x | 10.1x | 9.28x |
| PBR | 0.68x | 0.58x | 0.58x | 0.78x | 1.35x | 1.51x | 1.37x | 1.26x |
| PEG | - | 0.2x | 0.2x | 1.54x | 0.4x | 1.1x | 1x | 1.08x |
| Capitalization / Revenue | 0.1x | 0.08x | 0.08x | 0.11x | 0.2x | 0.22x | 0.21x | 0.21x |
| EV / Revenue | 0.09x | 0.07x | 0.07x | 0.11x | 0.19x | 0.21x | 0.2x | 0.18x |
| EV / EBITDA | 1.64x | 1.26x | 1.3x | 1.85x | 2.86x | 3.13x | 2.89x | 2.69x |
| EV / EBIT | 4.95x | 3.34x | 3.18x | 4.3x | 5.95x | 6.39x | 5.78x | 5.2x |
| EV / FCF | 2.01x | 2.1x | 9.09x | 4.59x | 5.68x | 10.2x | 10.5x | 9.14x |
| FCF Yield | 49.8% | 47.7% | 11% | 21.8% | 17.6% | 9.77% | 9.5% | 10.9% |
| Dividend per Share 2 | 0.5 | 0.6 | 0.75 | 0.9 | 1.05 | 1.183 | 1.311 | 1.439 |
| Rate of return | 3.64% | 5.1% | 5.91% | 5.07% | 3.27% | 3.21% | 3.56% | 3.9% |
| EPS 2 | 1.18 | 1.65 | 2.21 | 2.32 | 3 | 3.306 | 3.656 | 3.97 |
| Distribution rate | 42.4% | 36.4% | 33.9% | 38.8% | 35% | 35.8% | 35.9% | 36.2% |
| Net sales 1 | 5,170 | 5,786 | 6,048 | 6,191 | 6,296 | 6,485 | 6,742 | 6,974 |
| EBITDA 1 | 287.5 | 318.9 | 344.3 | 368.8 | 409.4 | 436 | 459.4 | 479.7 |
| EBIT 1 | 95.22 | 120.1 | 140.3 | 158.4 | 196.7 | 213.3 | 229.5 | 247.5 |
| Net income 1 | 35.93 | 64.41 | 85.01 | 89 | 116 | 129.3 | 143.1 | 155.5 |
| Net Debt 1 | -65.3 | -58.8 | -40 | 1.729 | -93.05 | -84.41 | -121.1 | -159.4 |
| Reference price 2 | 13.74 | 11.76 | 12.70 | 17.74 | 32.15 | 36.85 | 36.85 | 36.85 |
| Nbr of stocks (in thousands) | 39,062 | 39,062 | 38,276 | 38,276 | 39,278 | 39,278 | - | - |
| Announcement Date | 4/28/22 | 3/30/23 | 3/21/24 | 3/26/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.15x | 0.21x | 3.13x | 3.21% | 1.68B | |
| 54.5x | 2.49x | 23.81x | 0.07% | 93.88B | |
| 12.53x | 1.07x | 5.86x | 4.66% | 73.38B | |
| 26.65x | 2.05x | 20.11x | 1.15% | 57.79B | |
| 33.15x | 4.16x | 22.6x | 0.2% | 56.58B | |
| 52.51x | 4.16x | 26.45x | 1.74% | 41.9B | |
| 29.61x | 0.73x | 12.08x | 2.09% | 37.25B | |
| 23.02x | 1.57x | 14.49x | 0.2% | 33.27B | |
| 23.85x | 0.49x | 7.69x | 2.48% | 32.88B | |
| 5.08x | 0.31x | 5.83x | 5.79% | 27.08B | |
| Average | 27.21x | 1.72x | 14.20x | 2.16% | 45.57B | |
| Weighted average by Cap. | 31.74x | 2.07x | 16.60x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POS Stock
- Valuation PORR AG
Select your edition
All financial news and data tailored to specific country editions
