Valuation Popular, Inc.

Stocks

Real-time Estimate Cboe BZX 14:28:49 2026-09-03 EDT			5-day change	1st Jan Change
171.90 ^USD	+0.78%		+1.21%	+37.98%

08-20	Popular Raises Quarterly Dividend to $0.90 a Share from $0.75, Payable Oct. 1 to Shareholders of Record on Sept. 10	MT
08-20	Popular, Inc. Declares Quarterly Cash Dividend on Common Share, Payable on October 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,551	4,821	5,922	6,707	8,302	10,879	-	-
Change	-	-26.41%	22.83%	13.26%	23.79%	31.03%	-	-
Enterprise Value (EV)	6,551	4,821	5,922	6,707	8,302	10,879	10,879	10,879
Change	-	-26.41%	22.83%	13.26%	23.79%	31.03%	0%	0%
P/E	7.16x	4.53x	10.9x	11x	10.1x	10.7x	9.76x	8.79x
PBR	1.1x	1.17x	1.16x	1.18x	1.31x	1.62x	1.47x	1.29x
PEG	-	0.2x	-0.2x	0.8x	0.2x	0.4x	1.04x	0.8x
Capitalization / Revenue	2.52x	1.57x	2.13x	2.28x	2.6x	3.14x	3.03x	2.9x
EV / Revenue	0x	0x	0x	0x	0x	3.14x	3.03x	2.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.8x	6.56x	6.59x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.75	2.2	2.27	2.56	2.9	3.3	3.587	3.55
Rate of return	2.13%	3.32%	2.77%	2.72%	2.33%	1.93%	2.1%	2.08%
EPS ²	11.46	14.63	7.52	8.56	12.3	15.99	17.48	19.4
Distribution rate	15.3%	15%	30.2%	29.9%	23.6%	20.6%	20.5%	18.3%
Net sales ¹	2,600	3,064	2,782	2,941	3,199	3,464	3,596	3,750
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,060	1,064	887.3	905.7	1,269	1,600	1,658	1,651
Net income ¹	933.5	1,101	539.9	612.8	831.7	1,008	1,034	1,083
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	82.04	66.32	82.07	94.06	124.52	170.57	170.57	170.57
Nbr of stocks (in thousands)	79,857	72,694	72,154	71,306	66,675	63,779	-	-
Announcement Date	1/27/22	1/25/23	1/25/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POPULAR, INC.	10.67x	-	-	1.93%	10.88B
JPMORGAN CHASE & CO.	14.09x	-	-	1.77%	947B
BANK OF AMERICA CORPORATION	13.38x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	415B
HSBC HOLDINGS PLC	12.76x	-	-	4.09%	358B
CHINA CONSTRUCTION BANK CORPORATION	6.25x	-	-	4.93%	332B
BANK OF CHINA LIMITED	6.69x	-	-	4.72%	301B
ROYAL BANK OF CANADA	17.85x	-	-	2.38%	288B
WELLS FARGO & COMPANY	12.22x	-	-	2.14%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.77x	-	-	2.68%	261B
Average	11.51x			3.14%	362.01B
Weighted average by Cap.	11.85x			3.05%