|
End-of-day quote
Korea S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 62,100.00 KRW | -0.16% |
|
-5.34% | -41.69% |
Company Valuation: Poongsan Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 872,592 | 919,125 | 1,070,720 | 1,364,348 | 2,908,971 | 1,696,217 | - | - |
| Change | - | 5.33% | 16.49% | 27.42% | 113.21% | -41.69% | - | - |
| Enterprise Value (EV) 1 | 1,683 | 1,755 | 1,359 | 1,843 | 3,736 | 2,711 | 2,534 | 2,624 |
| Change | - | 4.26% | -22.54% | 35.58% | 102.73% | -27.44% | -6.53% | 3.54% |
| P/E | 3.59x | 5.04x | 6.84x | 5.78x | 19.8x | 5.99x | 7.22x | 5.97x |
| PBR | 0.6x | 0.5x | 0.54x | 0.62x | 1.27x | 0.69x | 0.64x | 0.6x |
| PEG | - | -0.2x | -0.5x | 0.1x | -0.5x | 0.1x | -0.4x | 0.3x |
| Capitalization / Revenue | 0.25x | 0.21x | 0.26x | 0.3x | 0.58x | 0.28x | 0.27x | 0.26x |
| EV / Revenue | 0.48x | 0.4x | 0.33x | 0.4x | 0.74x | 0.44x | 0.41x | 0.41x |
| EV / EBITDA | 4.09x | 5.2x | 4.58x | 4.33x | 9.64x | 5.3x | 5.48x | 4.97x |
| EV / EBIT | 5.36x | 7.23x | 5.91x | 5.69x | 12.6x | 6.5x | 7.14x | 6.36x |
| EV / FCF | -15.2x | 88.7x | 2.43x | -11.8x | -10.6x | -12.5x | 10.8x | 18.6x |
| FCF Yield | -6.56% | 1.13% | 41.2% | -8.47% | -9.45% | -8.03% | 9.3% | 5.37% |
| Dividend per Share 3 | 1,000 | 1,000 | 1,200 | 1,200 | 1,700 | 2,467 | 2,225 | 2,200 |
| Rate of return | 3.21% | 2.97% | 3.06% | 2.4% | 1.6% | 3.97% | 3.58% | 3.54% |
| EPS 3 | 8,686 | 6,678 | 5,727 | 8,642 | 5,388 | 10,360 | 8,605 | 10,396 |
| Distribution rate | 11.5% | 15% | 21% | 13.9% | 31.6% | 23.8% | 25.9% | 21.2% |
| Net sales 1 | 3,509 | 4,373 | 4,125 | 4,554 | 5,049 | 6,099 | 6,185 | 6,423 |
| EBITDA 1 | 411.8 | 337.5 | 296.8 | 425.1 | 387.7 | 511.6 | 462 | 527.7 |
| EBIT 1 | 314.1 | 242.8 | 230.1 | 323.8 | 297.4 | 416.8 | 354.9 | 412.6 |
| Net income 1 | 231.7 | 182.9 | 158.9 | 236 | 147.2 | 292.7 | 241.4 | 291.2 |
| Net Debt 1 | 810.5 | 835.6 | 288.5 | 478.5 | 827.1 | 1,015 | 837.7 | 927.5 |
| Reference price 3 | 31,150.00 | 33,650.00 | 39,200.00 | 49,950.00 | 106,500.00 | 62,100.00 | 62,100.00 | 62,100.00 |
| Nbr of stocks (in thousands) | 28,013 | 27,314 | 27,314 | 27,314 | 27,314 | 27,314 | - | - |
| Announcement Date | 2/8/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.08x | 0.44x | 5.28x | 3.78% | 1.26B | |
| 25.61x | 9.97x | 15.25x | 1.97% | 170B | |
| 21.9x | 3.47x | 8.15x | 0.86% | 101B | |
| 10.56x | 1.2x | 5x | 3.17% | 48.83B | |
| 22.56x | 4.7x | 7.12x | 2.05% | 44.76B | |
| 63.74x | 4.07x | 12.59x | 0.07% | 21.81B | |
| 16.71x | 3.14x | 10.7x | 1.17% | 18.78B | |
| 14.5x | 5.32x | 9.56x | -.--% | 17.72B | |
| 5.98x | 0.26x | 6.79x | 6.49% | 17.52B | |
| Average | 20.85x | 3.62x | 8.94x | 2.17% | 49.06B | |
| Weighted average by Cap. | 23.02x | 5.80x | 10.76x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A103140 Stock
- Valuation Poongsan Corporation
Select your edition
All financial news and data tailored to specific country editions
