|
Real-time Estimate
Cboe BZX
10:59:52 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 7.155 USD | -5.61% |
|
-4.83% | -50.41% |
| 08-25 | Waymo to begin testing autonomous vehicles in Munich | RE |
| 08-20 | BNP Paribas Upgrades Pony AI to Outperform From Neutral | MT |
Company Valuation: Pony AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,008 | 6,286 | 3,293 | - | - |
| Change | - | 25.54% | -47.62% | - | - |
| Enterprise Value (EV) 1 | 4,485 | 6,008 | 3,132 | 3,318 | 3,331 |
| Change | - | 33.96% | -47.87% | 5.93% | 0.38% |
| P/E | -5.98x | -41.4x | -11.8x | -12.4x | -16.9x |
| PBR | 5.29x | 3.33x | 2.37x | 3.05x | 3.53x |
| PEG | -0.1x | 0.5x | -0.1x | 2.71x | 0.6x |
| Capitalization / Revenue | 66.7x | 69.8x | 21.9x | 11.1x | 4.56x |
| EV / Revenue | 59.8x | 66.8x | 20.9x | 11.1x | 4.61x |
| EV / EBITDA | -16.2x | -23.6x | -11.3x | -12.8x | -18.5x |
| EV / EBIT | -15.7x | -23x | -10.6x | -11.5x | -16.1x |
| EV / FCF | -36.7x | -28.8x | -11.1x | -14.2x | -14x |
| FCF Yield | -2.72% | -3.48% | -9.04% | -7.02% | -7.16% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -2.4 | -0.35 | -0.6405 | -0.6113 | -0.4491 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 75.02 | 90 | 150 | 297.9 | 722.5 |
| EBITDA 1 | -277.2 | -254.6 | -276.3 | -259.1 | -180.5 |
| EBIT 1 | -285.5 | -260.9 | -295.5 | -289.5 | -207.4 |
| Net income 1 | -274.1 | -134 | -264.2 | -256.9 | -183.8 |
| Net Debt 1 | -522.7 | -278.3 | -160.7 | 25.07 | 37.69 |
| Reference price 2 | 14.350 | 14.500 | 7.580 | 7.580 | 7.580 |
| Nbr of stocks (in thousands) | 348,962 | 433,542 | 434,414 | - | - |
| Announcement Date | 3/25/25 | 3/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -11.83x | 20.87x | -11.33x | -.--% | 3.29B | |
| -82.33x | 100.71x | -89.5x | - | 64.73B | |
| -15.46x | 24.07x | -14.96x | -.--% | 13.38B | |
| -127.01x | 7.49x | 162.05x | -.--% | 7.97B | |
| -46.43x | 10.78x | -94.8x | - | 7.34B | |
| 27.9x | 4.85x | 18.93x | 0.18% | 5.71B | |
| -533.05x | 5.62x | 83.88x | -.--% | 5.39B | |
| 188.07x | 1.24x | 142.52x | - | 1.97B | |
| Average | -75.02x | 21.95x | 24.60x | 0.04% | 13.72B | |
| Weighted average by Cap. | -84.47x | 64.75x | -41.84x | 0.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PONY Stock
- Valuation Pony AI Inc.
Select your edition
All financial news and data tailored to specific country editions
