Business Segments Polyus

Stocks

End-of-day quote Moscow Micex - RTS Other stock markets 2022-07-08			5-day change	1st Jan Change
837.60 ^RUB	+1.84%		-.--%	-

07-08	Russia's Polyus plans to halt dividends until 2030 to invest	RE
07-08	Russia's Polyus says management will recommend suspending dividends until 2030	RE

Breakdown by Business Segment (RUB)

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
Gold Ores
Olimpiada	2.02B	1.62B	2.69B	3.61B	3.09B
CAPEX	-197M	-199M	-198M	-221M	-450M
EBITDA	1.5B	1.03B	2.12B	2.97B	2.28B
Natalka	905M	763M	773M	1.07B	1.92B
CAPEX	-110M	-148M	-156M	-172M	-198M
EBITDA	669M	499M	501M	807M	1.46B
CAPEX	-69M	-88M	-110M	-	-
EBITDA	1M	-	-	-	-
Blagodatnoye	772M	658M	762M	1.17B	1.45B
CAPEX	-238M	-250M	-219M	-274M	-370M
EBITDA	577M	440M	577M	935M	1.13B
Kuranakh	428M	410M	428M	759M	1.14B
CAPEX	-94M	-129M	-134M	-188M	-362M
EBITDA	264M	206M	255M	535M	773M
Irkutsk	-	-	-	563M	917M
CAPEX	-	-	-	-253M	-520M
EBITDA	-	-	-	394M	645M
Verninsky	527M	504M	489M	-	-
CAPEX	-79M	-102M	-93M	-	-
EBITDA	397M	331M	335M	-	-
Alluvials	254M	216M	195M	-	-
CAPEX	-27M	-30M	-17M	-	-
EBITDA	99M	35M	60M	-	-
Krasnoyarsk	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	-	-	-	-	-
CAPEX	-	-	-	-	-
EBITDA	15M	40M	39M	40M	55M
EBITDA	-	-	-	-	-
CAPEX	-102M	-140M	-81M	-95M	-184M
CAPEX	-	-	-	-	-
Commercial Construction and Engineering
EBITDA	-	-	-	-	-
CAPEX	-	-	-	-	-
Diversified Metal Ores
Exploration	-	-	-	-	-
CAPEX	-12M	-33M	-32M	-54M	-96M
EBITDA	-	-	-	-	-

Geographical breakdown of sales (RUB)

Fiscal Period: December	2021 (USD)	2022 (USD)	2023 (USD)	2024 (USD)	2025 (USD)
outside of Russian Federation	72M	-	-	-	-
Russian Federation	4.83B	-	-	-	-
Total Assets	-	-	-	6.51B	10.8B
Interest Expense	-	-	-	-	-
Income Tax Expense	-	-	-	-	-
D&A	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
Net Income	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-