Valuation Polyram Plastic Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 06:44:50 2026-06-19 EDT			5-day change	1st Jan Change
831.20 ^ILa	+2.15%		-1.48%	-18.43%

05-27	Polyram Plastic Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	Polyram Plastic Industries LTD Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,027	1,771	939.9	1,100	1,346	1,089
Change	-	72.41%	-46.92%	17.04%	22.41%	-19.11%
Enterprise Value (EV) ¹	1,240	2,128	1,331	1,320	1,658	1,495
Change	-	71.62%	-37.46%	-0.86%	25.68%	-9.86%
P/E	17x	18.5x	9.68x	14.9x	15.2x	22.6x
PBR	2.54x	4.09x	1.52x	1.93x	2.08x	1.88x
PEG	-	0.3x	-2.3x	-0.8x	1.2x	-0.5x
Capitalization / Revenue	1.57x	1.95x	0.85x	1.1x	1.34x	1.18x
EV / Revenue	1.89x	2.35x	1.21x	1.32x	1.66x	1.62x
EV / EBITDA	12.2x	13.6x	8.67x	9.54x	10.7x	12.8x
EV / EBIT	14.5x	15.3x	10.2x	11.6x	12.9x	16.2x
EV / FCF	16x	-25x	170x	5.82x	-100x	95.3x
FCF Yield	6.24%	-4%	0.59%	17.2%	-1%	1.05%
Dividend per Share ²	0.2	0.6867	0.3937	0.543	0.3743	-
Rate of return	1.95%	3.9%	4.47%	4.94%	2.97%	-
EPS ²	0.603	0.95	0.91	0.74	0.83	0.45
Distribution rate	33.2%	72.3%	43.3%	73.4%	45.1%	-
Net sales ¹	654.7	907.1	1,104	1,001	1,001	925.6
EBITDA ¹	101.8	156.4	153.6	138.3	155.5	117.2
EBIT ¹	85.65	139.5	131.1	114.2	128.6	92.33
Net income ¹	61.83	97.15	100.6	81.68	89.19	48.38
Net Debt ¹	213.1	357.6	391.2	219.6	312	405.8
Reference price ²	10.270	17.600	8.812	11.000	12.600	10.190
Nbr of stocks (in thousands)	100,000	100,605	106,660	100,000	106,864	106,880
Announcement Date	3/17/21	3/9/22	3/13/23	3/11/24	3/13/25	3/16/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POLYRAM PLASTIC INDUSTRIES LTD	-	-	-	-	300M
AIR LIQUIDE	26.44x	4.08x	13.19x	2.13%	120B
SABIC	53.55x	1.39x	8.57x	5.87%	43.32B
NAN YA PLASTICS CORPORATION	15.96x	3.88x	22.82x	3.15%	34.83B
WANHUA CHEMICAL GROUP CO., LTD.	11.66x	1.16x	6.5x	2.62%	31.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.01x	2.91x	7.21x	4.47%	23.11B
RESONAC HOLDINGS CORPORATION	35.52x	2.78x	15.76x	0.36%	20.69B
GANFENG LITHIUM GROUP CO., LTD.	20.69x	3.18x	12.16x	0.58%	19.85B
LYONDELLBASELL INDUSTRIES N.V.	5.98x	0.82x	5.06x	4.6%	19.39B
HENGLI PETROCHEMICAL CO.,LTD.	10.61x	0.92x	8.09x	3.73%	17.78B
Average	21.16x	2.35x	11.04x	3.06%	33.07B
Weighted average by Cap.	24.48x	2.85x	11.88x	2.97%