Company Valuation: Polyplex Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 27,007 76,157 35,869 24,059 37,509 23,442
Change - 181.99% -52.9% -32.92% 55.9% -37.5%
Enterprise Value (EV) 1 23,804 75,224 32,883 23,690 37,911 22,253
Change - 216.01% -56.29% -27.96% 60.03% -41.3%
P/E 5.29x 13.4x 10.3x 63.6x 17.9x 52.2x
PBR 0.88x 2.3x 1.03x 0.69x 1x 0.55x
PEG - 1.2x -0.3x -0.7x 0x -0.7x
Capitalization / Revenue 0.55x 1.15x 0.47x 0.38x 0.54x 0.33x
EV / Revenue 0.48x 1.14x 0.43x 0.38x 0.55x 0.31x
EV / EBITDA 1.94x 5.73x 3.45x 5.29x 5.49x 4.36x
EV / EBIT 2.51x 7.22x 4.99x 15.7x 9.48x 14.7x
EV / FCF 7.54x -49.2x 10.3x -22.5x -22.3x -9.61x
FCF Yield 13.3% -2.03% 9.69% -4.44% -4.48% -10.4%
Dividend per Share 2 64 69 23 3 13.5 3
Rate of return 7.44% 2.84% 2.01% 0.39% 1.13% 0.4%
EPS 2 162.6 181.2 111 12.05 66.64 14.32
Distribution rate 39.4% 38.1% 20.7% 24.9% 20.3% 21%
Net sales 1 49,183 66,244 76,523 63,069 68,852 70,859
EBITDA 1 12,254 13,131 9,530 4,482 6,908 5,099
EBIT 1 9,467 10,418 6,594 1,506 4,001 1,512
Net income 1 5,118 5,688 3,484 378.3 2,092 449.5
Net Debt 1 -3,203 -932.8 -2,986 -369.6 401.8 -1,189
Reference price 2 860.30 2,425.95 1,142.60 766.40 1,194.85 746.75
Nbr of stocks (in thousands) 31,392 31,392 31,392 31,392 31,392 31,392
Announcement Date 9/6/21 9/3/22 8/22/23 8/30/24 8/22/25 8/14/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Polyplex Corporation Limited

Historical PBR trend

Valuation ratios - PBR - Polyplex Corporation Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Polyplex Corporation Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Polyplex Corporation Limited

  1. Stock Market
  2. Stocks
  3. POLYPLEX Stock
  4. Valuation Polyplex Corporation Limited