Company Valuation: poLight ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 761.9 1,936 961.1 1,420 620.9 1,402
Change - 154.07% -50.35% 47.77% -56.28% 125.83%
Enterprise Value (EV) 1 685.7 1,783 880.9 1,309 464.8 1,129
Change - 159.99% -50.59% 48.54% -64.48% 142.88%
P/E -14.4x -33x -14.1x -15.3x -4.94x -9.77x
PBR 5.91x 9.07x 6.38x 7.12x 2.68x 4.13x
PEG - 10.49x -0.9x -2.22x 0.2x 0.3x
Capitalization / Revenue 252x 193x 71.9x 63.1x 64.5x 68.5x
EV / Revenue 227x 178x 65.9x 58.1x 48.3x 55.1x
EV / EBITDA -13.5x -33.2x -12.9x -15x -4.36x -9.04x
EV / EBIT -13.3x -32.8x -12.8x -14.8x -4.28x -8.88x
EV / FCF -31.3x -69.1x -16.5x -20.7x -12.4x -22x
FCF Yield -3.2% -1.45% -6.07% -4.84% -8.07% -4.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.167 -1.13 -1.31 -1.4 -0.97 -0.6745
Distribution rate - - - - - -
Net sales 1 3.019 10.03 13.36 22.51 9.624 20.48
EBITDA 1 -50.72 -53.71 -68.33 -87.2 -106.5 -124.9
EBIT 1 -51.37 -54.33 -69.05 -88.49 -108.6 -127.2
Net income 1 -51.16 -53.48 -67.89 -85.49 -101.8 -118.3
Net Debt 1 -76.16 -152.9 -80.18 -111.7 -156 -273.1
Reference price 2 16.84 37.28 18.50 21.45 4.79 6.59
Nbr of stocks (in thousands) 45,244 51,925 51,953 66,212 129,622 212,768
Announcement Date 4/26/21 4/27/22 4/28/23 4/24/24 4/28/25 4/28/26
1NOK in Million2NOK
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 314M
39.66x12.57x24.29x1.24% 30.59B
34.03x - - - 6.56B
70.69x2.73x63.95x0.15% 6.5B
60.11x1x13.55x1.06% 3.97B
28.02x4.07x11.38x1.69% 3.76B
71.55x10.51x58.56x0.46% 2.6B
16.23x - - 3.69% 1.43B
21.99x - - - 1.41B
Average 42.78x 6.18x 34.35x 1.38% 6.35B
Weighted average by Cap. 43.65x 9.46x 29.68x 1.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLT Stock
  4. Valuation poLight ASA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!