|
Market Closed -
NYSE
16:00:02 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 69.49 USD | +1.24% |
|
-2.91% | +9.87% |
| 08-06 | Polaris Offers to Sell Singapore Office Unit to BC2 Asset Management | MT |
| 08-05 | Polaris, Peers Delivered Q2 Beats And Raises Amid Demanding Setups, Morgan Stanley Says | MT |
Company Valuation: Polaris Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,670 | 5,854 | 5,352 | 3,213 | 3,558 | 3,954 | - | - |
| Change | - | -12.23% | -8.57% | -39.96% | 10.71% | 11.15% | - | - |
| Enterprise Value (EV) 1 | 8,398 | 7,587 | 6,893 | 4,998 | 4,959 | 5,418 | 5,471 | 5,451 |
| Change | - | -9.65% | -9.15% | -27.49% | -0.78% | 9.24% | 0.98% | -0.37% |
| P/E | 13.9x | 13.6x | 10.9x | 29.5x | -7.73x | 36x | 22.6x | 15.4x |
| PBR | 5.5x | 5.45x | 3.82x | 2.52x | 4.34x | 4.74x | 4.46x | 4.04x |
| PEG | - | -2.44x | 0.6x | -0.4x | 0x | -0x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.81x | 0.68x | 0.6x | 0.45x | 0.5x | 0.53x | 0.51x | 0.5x |
| EV / Revenue | 1.02x | 0.88x | 0.77x | 0.7x | 0.69x | 0.73x | 0.71x | 0.69x |
| EV / EBITDA | 8.29x | 7.05x | 6.75x | 7.87x | 12.1x | 8.79x | 8.3x | 7.52x |
| EV / EBIT | 11.8x | 9.43x | 9.83x | 17.2x | -14.2x | 22.2x | 15.1x | 12.3x |
| EV / FCF | -1,826x | 37.6x | 13.4x | 769x | 8.89x | 202x | -112x | -34.5x |
| FCF Yield | -0.05% | 2.66% | 7.45% | 0.13% | 11.3% | 0.49% | -0.89% | -2.9% |
| Dividend per Share 2 | 2.52 | 2.56 | 2.6 | 2.64 | 2.68 | 2.705 | 2.708 | 2.761 |
| Rate of return | 2.29% | 2.53% | 2.74% | 4.58% | 4.24% | 3.89% | 3.9% | 3.97% |
| EPS 2 | 7.88 | 7.44 | 8.71 | 1.95 | -8.18 | 1.93 | 3.069 | 4.524 |
| Distribution rate | 32% | 34.4% | 29.9% | 135% | -32.8% | 140% | 88.2% | 61% |
| Net sales 1 | 8,198 | 8,589 | 8,934 | 7,175 | 7,143 | 7,439 | 7,680 | 7,918 |
| EBITDA 1 | 1,013 | 1,076 | 1,021 | 635.4 | 410.2 | 616.4 | 659.5 | 725 |
| EBIT 1 | 709 | 804.5 | 700.9 | 290.6 | -348.7 | 244 | 362.6 | 443.2 |
| Net income 1 | 493.9 | 447.1 | 502.8 | 110.8 | -465.5 | 109.4 | 184.2 | 259.4 |
| Net Debt 1 | 1,728 | 1,733 | 1,541 | 1,785 | 1,402 | 1,463 | 1,516 | 1,496 |
| Reference price 2 | 109.91 | 101.00 | 94.77 | 57.62 | 63.25 | 69.49 | 69.49 | 69.49 |
| Nbr of stocks (in thousands) | 60,682 | 57,959 | 56,473 | 55,770 | 56,248 | 56,904 | - | - |
| Announcement Date | 1/25/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.01x | 0.73x | 8.79x | 3.89% | 3.95B | |
| 10.04x | 1.2x | 10.92x | 3.39% | 225B | |
| 8.07x | 0.38x | 3.05x | 0.83% | 76.14B | |
| 10.82x | 1.35x | 15x | 2.49% | 73.88B | |
| 18x | 0.32x | 4.12x | 4.19% | 57.3B | |
| 8.59x | 0.11x | 1.06x | 6.77% | 49.29B | |
| 23.87x | 1.33x | 7.37x | 2.37% | 46.85B | |
| 4.11x | 0x | 0.02x | 7.31% | 43.24B | |
| 8.85x | -0.07x | -0.59x | 4.14% | 41.19B | |
| 12.47x | 0.62x | 8.59x | 4.28% | 40.56B | |
| Average | 14.08x | 0.60x | 5.83x | 3.97% | 65.71B | |
| Weighted average by Cap. | 11.31x | 0.77x | 7.29x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PII Stock
- Valuation Polaris Inc.
Select your edition
All financial news and data tailored to specific country editions
