Valuation Polaris Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-06-23 EDT			5-day change	1st Jan Change
68.68 ^USD	-0.12%		-1.69%	+8.58%

06-22	Polaris Inc. Announces Appointment of Dustin J. Semach to Board of Directors, Effective June 19, 2026	CI
05-26	Crestone Strategic Capital Acquisition Corp - launches $75 million IPO of 7.5 million ordinary shares	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,670	5,854	5,352	3,213	3,558	3,907	-	-
Change	-	-12.23%	-8.57%	-39.96%	10.71%	9.82%	-	-
Enterprise Value (EV) ¹	8,398	7,587	6,893	4,998	4,959	5,603	5,630	5,531
Change	-	-9.65%	-9.15%	-27.49%	-0.78%	12.98%	0.48%	-1.75%
P/E	13.9x	13.6x	10.9x	29.5x	-7.73x	72.8x	23x	15.6x
PBR	5.5x	5.45x	3.82x	2.52x	4.34x	5.04x	4.63x	4.08x
PEG	-	-2.44x	0.6x	-0.4x	0x	-1x	0x	0.3x
Capitalization / Revenue	0.81x	0.68x	0.6x	0.45x	0.5x	0.54x	0.52x	0.5x
EV / Revenue	1.02x	0.88x	0.77x	0.7x	0.69x	0.77x	0.75x	0.71x
EV / EBITDA	8.29x	7.05x	6.75x	7.87x	12.1x	10.6x	8.86x	7.91x
EV / EBIT	11.8x	9.43x	9.83x	17.2x	-14.2x	32.7x	16.8x	13.3x
EV / FCF	-1,826x	37.6x	13.4x	769x	8.89x	30x	193x	38.7x
FCF Yield	-0.05%	2.66%	7.45%	0.13%	11.3%	3.33%	0.52%	2.59%
Dividend per Share ²	2.52	2.56	2.6	2.64	-	2.72	2.707	2.757
Rate of return	2.29%	2.53%	2.74%	4.58%	-	3.96%	3.94%	4.01%
EPS ²	7.88	7.44	8.71	1.95	-8.18	0.9438	2.988	4.399
Distribution rate	32%	34.4%	29.9%	135%	-	288%	90.6%	62.7%
Net sales ¹	8,198	8,589	8,934	7,175	7,143	7,276	7,551	7,788
EBITDA ¹	1,013	1,076	1,021	635.4	410.2	527.2	635.7	699.4
EBIT ¹	709	804.5	700.9	290.6	-348.7	171.4	334.1	416.2
Net income ¹	493.9	447.1	502.8	110.8	-465.5	68.87	180.4	245.9
Net Debt ¹	1,728	1,733	1,541	1,785	1,402	1,696	1,723	1,624
Reference price ²	109.91	101.00	94.77	57.62	63.25	68.68	68.68	68.68
Nbr of stocks (in thousands)	60,682	57,959	56,473	55,770	56,248	56,886	-	-
Announcement Date	1/25/22	1/31/23	1/30/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
POLARIS INC.	72.85x	0.77x	10.64x	3.96%	3.91B
TOYOTA MOTOR CORPORATION	8.98x	1.29x	11.77x	3.72%	221B
HYUNDAI MOTOR COMPANY	12.9x	1.41x	15.15x	1.95%	85.68B
GENERAL MOTORS COMPANY	6.74x	0.34x	2.76x	0.93%	72.52B
FORD MOTOR COMPANY	21.78x	0.29x	3.96x	4.27%	56.22B
PORSCHE AG	26.37x	1.43x	8.06x	2.16%	49.98B
MERCEDES-BENZ GROUP AG	7.76x	0.1x	0.89x	7.47%	48.16B
VOLKSWAGEN AG	4.08x	0.01x	0.12x	7.44%	46.6B
BMW AG	7.7x	-0.06x	-0.49x	4.96%	42.35B
MAHINDRA & MAHINDRA LIMITED	23.77x	2.22x	15.3x	0.95%	36.23B
Average	19.29x	0.78x	6.81x	3.78%	66.3B
Weighted average by Cap.	12.31x	0.91x	8.07x	3.58%