Company Valuation: Pointerra Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 332.1 162.7 59.65 33.01 40.25 23.01 -
Change - -51.02% -63.33% -44.66% 21.95% -42.85% -
Enterprise Value (EV) 327.3 159.5 58.45 30.68 38.74 23.01 26.41
Change - -51.28% -63.35% -47.51% 26.25% -40.61% 14.78%
P/E -213x -52.2x -13.3x -5.62x -23.8x - 14.7x
PBR - - - - - - -
PEG - -1x -0.3x -0.5x 0.3x - -
Capitalization / Revenue 83.4x 15.7x 7.14x 4.34x 3.66x 2.4x 1.62x
EV / Revenue 0x 0x 0x 0x 0x 2.4x 1.62x
EV / EBITDA -0x -0x -0x -0x -0x -15.3x 10x
EV / EBIT - - - - - - 10,003,023x
EV / FCF -0x -0x -0x -0x -0x 38.3x 15.3x
FCF Yield -0.11% -0.96% -3.41% -11.3% -2.15% 2.61% 6.52%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0023 -0.0046 -0.0066 -0.0073 -0.0021 - 0.0019
Distribution rate - - - - - - -
Net sales 1 3.984 10.34 8.352 7.599 11.01 9.6 14.2
EBITDA 1 -1.976 -0.4 -5.318 -4.1 -0.7 -1.5 2.3
EBIT -2.1 -2.712 -5.489 -5.057 -0.805 - 2.3
Net income -1.509 -3.098 -4.468 -5.228 -1.693 - 1.57
Net Debt -4.789 -3.199 -1.195 -2.324 -1.516 - 3.4
Reference price 2 0.4900 0.2400 0.0880 0.0410 0.0500 0.0280 0.0280
Nbr of stocks (in thousands) 677,806 677,806 677,806 805,077 805,077 821,677 -
Announcement Date 8/30/21 8/31/22 8/31/23 8/29/24 8/25/25 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.85x16.07x19.07x-.--% 134B
11.74x3.16x6.61x-.--% 84.34B
37.11x6.11x17x0.37% 52.41B
24.22x5.17x12.55x-.--% 43.34B
19.63x5.13x13.04x0.95% 35.12B
30.68x2.76x8.28x-.--% 31.58B
32.62x2.32x13.4x-.--% 13.5B
12.69x5.15x10.41x-.--% 13.06B
31.31x - - 3.92% 9.74B
Average 24.98x 5.73x 12.55x 0.58% 46.34B
Weighted average by Cap. 23.70x 8.18x 13.71x 0.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3DP Stock
  4. PTRRF Stock
  5. Valuation Pointerra Limited