|
End-of-day quote
Zagreb S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 155.00 EUR | -0.96% |
|
+1.31% | +3.33% |
| 07-23 | Podravka d.d. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-28 | Podravka d.d. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Podravka d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,433 | 4,447 | 8,910 | 7,644 | 8,750 | 8,661 | - | - |
| Change | - | 0.31% | 100.37% | -14.21% | 14.47% | -1.02% | - | - |
| Enterprise Value (EV) 1 | 4,433 | 4,447 | 9,024 | 7,868 | 8,750 | 11,161 | 11,301 | 10,868 |
| Change | - | 0.31% | 102.93% | -12.81% | 11.21% | 27.56% | 1.26% | -3.84% |
| P/E | 14.6x | - | 17.6x | 14.1x | - | 11.3x | 11.4x | 10.9x |
| PBR | - | - | 2.07x | 1.7x | - | 1.19x | 1.17x | 1.08x |
| PEG | - | - | - | 2.18x | - | - | -12.4x | 2.18x |
| Capitalization / Revenue | - | 0.88x | 1.63x | 1.36x | 1.04x | 0.99x | 0.94x | 0.9x |
| EV / Revenue | - | 0.88x | 1.65x | 1.4x | 1.04x | 1.27x | 1.23x | 1.13x |
| EV / EBITDA | - | - | 12.8x | 9.37x | 4.64x | 7.73x | 7.31x | 6.68x |
| EV / EBIT | - | - | 19.9x | 13.4x | 6.2x | 11.8x | 11.1x | 10.1x |
| EV / FCF | - | - | 28.4x | 60.8x | - | 24.6x | 19.6x | 13.9x |
| FCF Yield | - | - | 3.53% | 1.65% | - | 4.07% | 5.1% | 7.17% |
| Dividend per Share 2 | - | - | 20.25 | 23.49 | - | 26.06 | 26.46 | 30.53 |
| Rate of return | - | - | 1.59% | 2.16% | - | 2.13% | 2.16% | 2.49% |
| EPS 2 | 43.4 | - | 72.29 | 76.97 | - | 107.9 | 106.9 | 112.3 |
| Distribution rate | - | - | 28% | 30.5% | - | 24.1% | 24.7% | 27.2% |
| Net sales 1 | - | 5,027 | 5,455 | 5,626 | 8,435 | 8,773 | 9,208 | 9,577 |
| EBITDA 1 | - | - | 702.7 | 839.5 | 1,884 | 1,445 | 1,546 | 1,628 |
| EBIT 1 | - | - | 452.9 | 587 | 1,411 | 949.7 | 1,019 | 1,071 |
| Net income 1 | 309.2 | 369.6 | 507.1 | 542.1 | 1,126 | 808.7 | 757.2 | 795.1 |
| Net Debt 1 | - | - | 113.9 | 223.9 | - | 2,500 | 2,641 | 2,207 |
| Reference price 2 | 632.00 | 634.00 | 1,270.87 | 1,086.82 | 1,244.62 | 1,224.33 | 1,224.33 | 1,224.33 |
| Nbr of stocks (in thousands) | 7,014 | 7,014 | 7,011 | 7,033 | 7,030 | 7,074 | - | - |
| Announcement Date | 4/4/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1HRK in Million2HRK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.28x | 7.8x | - | 1.24B | |
| 22.13x | 2.97x | 14.73x | 3.72% | 264B | |
| 20.28x | 2.5x | 14.91x | 3.15% | 80.08B | |
| 16.76x | 1.73x | 9.86x | 3.75% | 44.96B | |
| 14.77x | 0.53x | 9.48x | 2.61% | 38.48B | |
| 21.26x | 3.23x | 13.13x | 3.29% | 35.29B | |
| 34.54x | 2.99x | 17.44x | 1.07% | 30.64B | |
| 25.26x | 5.23x | 16.66x | 3.32% | 28.78B | |
| -8.84x | 1.9x | 9.47x | 6.39% | 29.75B | |
| 17.32x | 1.67x | 11.78x | 4.92% | 26.34B | |
| Average | 18.16x | 2.40x | 12.52x | 3.58% | 57.91B | |
| Weighted average by Cap. | 19.91x | 2.66x | 13.75x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PODR Stock
- Valuation Podravka d.d.
Select your edition
All financial news and data tailored to specific country editions
