|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 156.00 EUR | -2.80% |
|
-3.41% | +4.00% |
| 04-28 | Podravka d.d. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-31 | Podravka d.d. announces Annual dividend, payable on July 10, 2026 | CI |
Company Valuation: Podravka d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,433 | 4,447 | 8,910 | 7,644 | 8,750 | 8,890 | - | - |
| Change | - | 0.31% | 100.37% | -14.21% | 14.47% | 1.6% | - | - |
| Enterprise Value (EV) 1 | 4,433 | 4,447 | 9,024 | 7,868 | 8,750 | 11,978 | 11,897 | 11,561 |
| Change | - | 0.31% | 102.93% | -12.81% | 11.21% | 36.9% | -0.68% | -2.83% |
| P/E | 14.6x | - | 17.6x | 14.1x | - | 13.7x | 12.9x | 12.2x |
| PBR | - | - | 2.07x | 1.7x | - | 1.4x | 1.3x | 1.2x |
| PEG | - | - | - | 2.18x | - | - | 2.11x | 2.15x |
| Capitalization / Revenue | - | 0.88x | 1.63x | 1.36x | 1.04x | 1x | 0.95x | 0.91x |
| EV / Revenue | - | 0.88x | 1.65x | 1.4x | 1.04x | 1.34x | 1.27x | 1.19x |
| EV / EBITDA | - | - | 12.8x | 9.37x | 4.64x | 8.56x | 7.98x | 7.34x |
| EV / EBIT | - | - | 19.9x | 13.4x | 6.2x | 13.2x | 12.4x | 11.5x |
| EV / FCF | - | - | 28.4x | 60.8x | - | 30x | 25.2x | 15.6x |
| FCF Yield | - | - | 3.53% | 1.65% | - | 3.33% | 3.97% | 6.41% |
| Dividend per Share 2 | - | - | 20.25 | 23.49 | - | 26.05 | 26.86 | 28.49 |
| Rate of return | - | - | 1.59% | 2.16% | - | 2.07% | 2.14% | 2.27% |
| EPS 2 | 43.4 | - | 72.29 | 76.97 | - | 91.91 | 97.52 | 103.1 |
| Distribution rate | - | - | 28% | 30.5% | - | 28.3% | 27.5% | 27.6% |
| Net sales 1 | - | 5,027 | 5,455 | 5,626 | 8,435 | 8,925 | 9,349 | 9,717 |
| EBITDA 1 | - | - | 702.7 | 839.5 | 1,884 | 1,399 | 1,491 | 1,575 |
| EBIT 1 | - | - | 452.9 | 587 | 1,411 | 906 | 957.2 | 1,009 |
| Net income 1 | 309.2 | 369.6 | 507.1 | 542.1 | 1,126 | 654.6 | 694.3 | 733.9 |
| Net Debt 1 | - | - | 113.9 | 223.9 | - | 3,088 | 3,007 | 2,671 |
| Reference price 2 | 632.00 | 634.00 | 1,270.87 | 1,086.82 | 1,244.62 | 1,256.71 | 1,256.71 | 1,256.71 |
| Nbr of stocks (in thousands) | 7,014 | 7,014 | 7,011 | 7,033 | 7,030 | 7,074 | - | - |
| Announcement Date | 4/4/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/26/26 | - | - | - |
1HRK in Million2HRK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.34x | 8.56x | - | 1.26B | |
| 20.92x | 3x | 14.76x | 3.73% | 268B | |
| 20.65x | 2.44x | 14.36x | 3.43% | 77.21B | |
| 19.03x | 1.92x | 10.82x | 3.24% | 52.67B | |
| 17.12x | 0.52x | 10.04x | 2.67% | 37.05B | |
| 22.74x | 3.34x | 13.6x | 3.18% | 36.83B | |
| 40.91x | 3.44x | 20.32x | 0.87% | 34.33B | |
| 67.77x | 10.11x | 42.94x | 1.12% | 28.29B | |
| 11.55x | 1.89x | 9.29x | 6.63% | 28.68B | |
| Average | 27.59x | 3.11x | 16.08x | 3.11% | 62.73B | |
| Weighted average by Cap. | 23.67x | 3.01x | 15.41x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PODR Stock
- Valuation Podravka d.d.
Select your edition
All financial news and data tailored to specific country editions
