Company Valuation: POB AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027
Market Cap 1 9.835 2.402 1.994 1.994 -
Change - - -16.99% 0% -
Enterprise Value (EV) 1 9.835 2.402 4.294 4.294 3.994
Change - - 78.76% 0% -6.99%
P/E - - -3.1x 10.6x 4.88x
PBR - - 7.47x 3.97x 1.95x
PEG - - - -0x 0x
Capitalization / Revenue 0.79x 0.26x 0.19x 0.18x 0.18x
EV / Revenue 0.79x 0.26x 0.41x 0.4x 0.36x
EV / EBITDA - -4.65x -6.13x 10.7x 4.99x
EV / EBIT - -2.25x -6.13x 10.7x 6.66x
EV / FCF - -1.37x -4.29x - 13.3x
FCF Yield - -72.7% -23.3% - 7.51%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - -0.41 0.12 0.26
Distribution rate - - - - -
Net sales 1 12.41 9.162 10.6 10.8 11.2
EBITDA 1 - -0.5162 -0.7 0.4 0.8
EBIT 1 - -1.069 -0.7 0.4 0.6
Net income 1 -1.528 -0.9732 -0.6 0.2 0.4
Net Debt 1 - - 2.3 2.3 2
Reference price 2 9.300 1.530 1.270 1.270 1.270
Nbr of stocks (in thousands) 1,058 1,570 1,570 1,570 -
Announcement Date 7/8/22 6/30/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.1x0.41x-6.13x - 2.31M
23.55x3.79x13.24x2.85% 224B
-115.86x18.44x106.47x-.--% 115B
13.01x1.44x7.55x3.69% 108B
15.89x2.91x10.99x5.17% 93.24B
20.57x5.38x13.22x2.77% 61.92B
15.39x2.25x9.54x5.07% 50B
21.69x1.61x10.15x0.88% 40.89B
20.74x1.69x10.38x1.41% 40.43B
18.48x2.37x11.38x4.68% 38.57B
Average 3.03x 4.03x 18.68x 2.95% 77.07B
Weighted average by Cap. -0.84x 5.27x 25.38x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA