|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.66 EUR | -0.37% |
|
-1.30% | +5.54% |
| 07-20 | PNE Receives Permits for Five Wind Projects in Germany | MT |
| 07-13 | PNE AG Among Winning Developers for French Wind Farm Tender | MT |
Company Valuation: PNE AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 645 | 1,630 | 1,056 | 848.8 | 773.7 | 816.6 | - | - |
| Change | - | 152.66% | -35.18% | -19.66% | -8.84% | 5.54% | - | - |
| Enterprise Value (EV) 1 | 1,014 | 2,081 | 1,742 | 1,658 | 1,492 | 1,473 | 1,417 | 1,411 |
| Change | - | 105.26% | -16.31% | -4.82% | -9.98% | -1.27% | -3.84% | -0.39% |
| P/E | 25.6x | 107x | -106x | -61.6x | -18x | 41.5x | 35.5x | 38.1x |
| PBR | 2.81x | 6.86x | 4.99x | 4.29x | 4.97x | 4.59x | 4.11x | 3.62x |
| PEG | - | -2.7x | 1x | -1.6x | -0x | -0x | 2.1x | -5.72x |
| Capitalization / Revenue | 5.48x | 12.9x | 8.69x | 4.03x | 3.36x | 2.33x | 2.36x | 2.53x |
| EV / Revenue | 8.61x | 16.5x | 14.3x | 7.88x | 6.48x | 4.2x | 4.1x | 4.37x |
| EV / EBITDA | 31x | 58.8x | 43.6x | 24x | 27x | 14.4x | 13.6x | 14.1x |
| EV / EBIT | 109x | 337x | 304x | 47.2x | 116x | 25.5x | 23.3x | 25x |
| EV / FCF | -11.4x | -19.9x | -9.09x | -7.85x | -9.7x | 17.3x | 34.9x | 124x |
| FCF Yield | -8.78% | -5.03% | -11% | -12.7% | -10.3% | 5.77% | 2.86% | 0.8% |
| Dividend per Share 2 | 0.04 | 0.04 | 0.04 | 0.04 | - | 0.04 | 0.04 | 0.04 |
| Rate of return | 0.47% | 0.19% | 0.29% | 0.36% | - | 0.38% | 0.38% | 0.38% |
| EPS 2 | 0.33 | 0.2 | -0.13 | -0.18 | -0.56 | 0.2567 | 0.3 | 0.28 |
| Distribution rate | 12.1% | 20% | -30.8% | -22.2% | - | 15.6% | 13.3% | 14.3% |
| Net sales 1 | 117.7 | 126.2 | 121.5 | 210.4 | 230.2 | 351 | 345.3 | 323.2 |
| EBITDA 1 | 32.7 | 35.4 | 39.9 | 69 | 55.3 | 102.6 | 104 | 99.87 |
| EBIT 1 | 9.265 | 6.173 | 5.738 | 35.1 | 12.9 | 57.68 | 60.92 | 56.38 |
| Net income 1 | 25.13 | 14.9 | -9.554 | -13.4 | -47.4 | 19.75 | 22.77 | 21.39 |
| Net Debt 1 | 368.8 | 451.2 | 685.1 | 808.9 | 718.6 | 656.7 | 600.1 | 594.5 |
| Reference price 2 | 8.45 | 21.35 | 13.84 | 11.08 | 10.10 | 10.66 | 10.66 | 10.66 |
| Nbr of stocks (in thousands) | 76,337 | 76,337 | 76,337 | 76,603 | 76,603 | 76,603 | - | - |
| Announcement Date | 3/30/22 | 3/29/23 | 3/27/24 | 3/27/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.69x | 4.21x | 14.38x | 0.37% | 932M | |
| 21.34x | 1.01x | 8.25x | 0.92% | 26.37B | |
| 18.33x | 1.07x | 9.32x | 1.5% | 10.33B | |
| 30.6x | 4.09x | 22.41x | 0.42% | 7.44B | |
| 14.31x | 3.28x | 13.76x | 1.16% | 4.22B | |
| 14.73x | 0.6x | 8.09x | 3.54% | 3.42B | |
| 16.44x | - | - | 0.79% | 1.68B | |
| 20.25x | 2.2x | 10.35x | - | 1.36B | |
| Average | 22.21x | 2.35x | 12.37x | 1.24% | 6.97B | |
| Weighted average by Cap. | 21.24x | 1.68x | 10.98x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNE3 Stock
- Valuation PNE AG
Select your edition
All financial news and data tailored to specific country editions
