|
Real-time Estimate
Tradegate
07:22:57 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 7.065 EUR | +1.95% |
|
0.00% | -28.73% |
| 09-23 | PNE, Enercon to Jointly Develop Beerfelde Energy Park in Germany | MT |
| 08-20 | Industry group warns against slowing the rollout of renewable energy | DP |
Company Valuation: PNE AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 645 | 1,630 | 1,056 | 848.8 | 773.7 | 553.8 | - | - |
| Change | - | 152.66% | -35.18% | -19.66% | -8.84% | -28.42% | - | - |
| Enterprise Value (EV) 1 | 1,014 | 2,081 | 1,742 | 1,658 | 1,492 | 1,210 | 1,158 | 1,153 |
| Change | - | 105.26% | -16.31% | -4.82% | -9.98% | -18.9% | -4.29% | -0.5% |
| P/E | 25.6x | 107x | -106x | -61.6x | -18x | 27.5x | 23.6x | 27.5x |
| PBR | 2.81x | 6.86x | 4.99x | 4.29x | 4.97x | 3.11x | 2.84x | 2.55x |
| PEG | - | -2.7x | 1x | -1.6x | -0x | -0x | 1.4x | -1.9x |
| Capitalization / Revenue | 5.48x | 12.9x | 8.69x | 4.03x | 3.36x | 1.73x | 1.78x | 1.95x |
| EV / Revenue | 8.61x | 16.5x | 14.3x | 7.88x | 6.48x | 3.79x | 3.73x | 4.05x |
| EV / EBITDA | 31x | 58.8x | 43.6x | 24x | 27x | 11.8x | 11.7x | 12.6x |
| EV / EBIT | 109x | 337x | 304x | 47.2x | 116x | 19.4x | 19.2x | 21.6x |
| EV / FCF | -11.4x | -19.9x | -9.09x | -7.85x | -9.7x | 15.2x | 17.9x | 107x |
| FCF Yield | -8.78% | -5.03% | -11% | -12.7% | -10.3% | 6.56% | 5.59% | 0.93% |
| Dividend per Share 2 | 0.04 | 0.04 | 0.04 | 0.04 | - | 0.04 | 0.04 | 0.04 |
| Rate of return | 0.47% | 0.19% | 0.29% | 0.36% | - | 0.55% | 0.55% | 0.55% |
| EPS 2 | 0.33 | 0.2 | -0.13 | -0.18 | -0.56 | 0.2633 | 0.3067 | 0.2633 |
| Distribution rate | 12.1% | 20% | -30.8% | -22.2% | - | 15.2% | 13% | 15.2% |
| Net sales 1 | 117.7 | 126.2 | 121.5 | 210.4 | 230.2 | 319.2 | 310.5 | 284.3 |
| EBITDA 1 | 32.7 | 35.4 | 39.9 | 69 | 55.3 | 102.6 | 99.32 | 91.31 |
| EBIT 1 | 9.265 | 6.173 | 5.738 | 35.1 | 12.9 | 62.38 | 60.43 | 53.45 |
| Net income 1 | 25.13 | 14.9 | -9.554 | -13.4 | -47.4 | 26.59 | 23.27 | 19.92 |
| Net Debt 1 | 368.8 | 451.2 | 685.1 | 808.9 | 718.6 | 656.5 | 604.5 | 598.7 |
| Reference price 2 | 8.450 | 21.350 | 13.840 | 11.080 | 10.100 | 7.230 | 7.230 | 7.230 |
| Nbr of stocks (in thousands) | 76,337 | 76,337 | 76,337 | 76,603 | 76,603 | 76,603 | - | - |
| Announcement Date | 3/30/22 | 3/29/23 | 3/27/24 | 3/27/25 | 3/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.6x | 1.2x | 8.89x | 0.83% | 30.86B | |
| 18.47x | 1.13x | 9.42x | 1.45% | 9.99B | |
| 22.77x | 2.6x | 14.88x | 0.73% | 6.08B | |
| 19.5x | 4.07x | 16.1x | 0.43% | 3.99B | |
| 17.96x | 0.56x | 10.61x | 3.49% | 3.12B | |
| 20.75x | - | - | 0.7% | 1.92B | |
| Average | 20.18x | 1.91x | 11.98x | 1.27% | 9.32B | |
| Weighted average by Cap. | 20.79x | 1.52x | 10.29x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PNE3 Stock
- PNE3 Stock
- Valuation PNE AG
Select your edition
All financial news and data tailored to specific country editions
