Valuation PMB Technology

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-27 EDT			5-day change	1st Jan Change
1.490 ^MYR	+2.05%		-1.32%	+26.27%

10-09	PMB to Diversify Into Silicon-Aluminium Alloy Manufacturing; to Build MYR650 Million Plant	MT
08-26	PMB Technology Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	939.4	2,611	5,215	4,450	3,232	2,205
Change	-	178%	99.69%	-14.67%	-27.36%	-31.79%
Enterprise Value (EV) ¹	1,334	3,029	5,608	5,201	3,934	2,998
Change	-	126.97%	85.16%	-7.25%	-24.36%	-23.79%
P/E	59.1x	24.7x	56.3x	88x	48.7x	-171x
PBR	1.69x	3.6x	5.75x	4.66x	2.34x	1.61x
PEG	-	0x	-2.2x	-1.5x	3.9x	1x
Capitalization / Revenue	1.55x	2.86x	4.41x	4.5x	3.58x	2.54x
EV / Revenue	2.21x	3.32x	4.74x	5.26x	4.36x	3.46x
EV / EBITDA	22.2x	12.4x	28.1x	49x	31.1x	67.9x
EV / EBIT	37.2x	14.2x	33.3x	70.4x	42.1x	430x
EV / FCF	-46.5x	-48.1x	-76.4x	-15.5x	-14.2x	-46.5x
FCF Yield	-2.15%	-2.08%	-1.31%	-6.47%	-7.06%	-2.15%
Dividend per Share ²	0.002	0.01	-	-	-	-
Rate of return	0.22%	0.41%	-	-	-	-
EPS ²	0.0155	0.0995	0.0745	0.0316	0.0355	-0.0069
Distribution rate	12.9%	10.1%	-	-	-	-
Net sales ¹	604.8	913.2	1,183	989.6	902.4	867
EBITDA ¹	60.18	244	199.2	106.1	126.6	44.18
EBIT ¹	35.86	213.5	168.3	73.86	93.52	6.974
Net income ¹	22.71	152.8	110.4	44.75	58.06	-12.83
Net Debt ¹	395	417.1	392.8	751.4	701.8	793.3
Reference price ²	0.916	2.456	4.200	2.780	1.730	1.180
Nbr of stocks (in thousands)	1,025,522	1,063,309	1,241,629	1,600,699	1,868,404	1,868,404
Announcement Date	5/28/21	4/29/22	4/28/23	4/29/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PMB TECHNOLOGY	-	-	-	-	667M
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	5.91x	0.94x	3.59x	-	27.21B
CHINA HONGQIAO GROUP LIMITED	4.81x	0.89x	2.68x	13.53%	24.41B
ALUMINUM CORPORATION OF CHINA LIMITED	4.86x	0.56x	2.35x	7.28%	20.6B
HINDALCO INDUSTRIES LIMITED	7.83x	0.82x	5.93x	0.66%	20.74B
NORSK HYDRO ASA	7.54x	0.68x	4.07x	6.53%	14.37B
PRESS METAL ALUMINIUM HOLDINGS	20.63x	3.28x	12.93x	1.56%	13.61B
YUNNAN ALUMINIUM CO., LTD.	6.67x	1.1x	3.99x	5.2%	13.15B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	8.76x	-	-	5.71%	13.63B
Average	8.38x	1.18x	5.08x	5.78%	16.49B
Weighted average by Cap.	7.70x	1.08x	4.64x	6.27%