Company Valuation: Pluri Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 125.9 39.79 32.98 30.76 38.77 22.59
Change - -68.39% -17.11% -6.74% 26.06% -41.74%
Enterprise Value (EV) 1 85.51 13.57 22.71 30.38 52.21 49.7
Change - -84.13% 67.33% 33.77% 71.84% -4.81%
P/E -2.23x -0.96x -1.04x -1.45x -1.39x -0.85x
PBR 2.21x 1.33x 2.48x 326x -5.71x -0.98x
PEG - 0x 0x 0x 0.1x 0x
Capitalization / Revenue - 170,032,171x 114,909,373x 94,340,840x 29,020,490x 22,233,864x
EV / Revenue - - - - - -
EV / EBITDA -1.74x -0.33x -0.84x -1.39x -2.39x -2.03x
EV / EBIT -1.69x -0.33x -0.83x -1.37x -2.35x -1.99x
EV / FCF -6.81x -0.62x -1.6x -2.37x -3.88x -4.11x
FCF Yield -14.7% -161% -62.5% -42.2% -25.7% -24.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -14.19 -10.25 -6.182 -3.986 -3.564 -2.445
Distribution rate - - - - - -
Net sales - 0.234 0.287 0.326 1.336 1.016
EBITDA 1 -49.25 -40.54 -26.88 -21.9 -21.86 -24.43
EBIT 1 -50.62 -41.59 -27.25 -22.16 -22.18 -24.94
Net income 1 -49.86 -41.24 -28.32 -20.89 -22.58 -23.82
Net Debt 1 -40.37 -26.21 -10.27 -0.373 13.44 27.11
Reference price 2 31.6800 9.8400 6.4160 5.7800 4.9500 2.0900
Nbr of stocks (in thousands) 3,973 4,043 5,140 5,321 7,833 10,808
Announcement Date 9/13/21 9/21/22 9/12/23 9/18/24 9/17/25 9/10/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.22M
18.83x6.63x13.18x1.58% 64.69B
30.16x7.93x26.43x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
32.66x5.97x20.09x-.--% 23.67B
27.67x5.83x15.12x-.--% 23.97B
Average 26.77x 26.45x 15.70x 0.32% 38.31B
Weighted average by Cap. 26.72x 25.32x 15.93x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pluri Inc.

Historical PBR trend

Valuation ratios - PBR - Pluri Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pluri Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pluri Inc.

  1. Stock Market
  2. Stocks
  3. PLUR Stock
  4. Valuation Pluri Inc.