Company Valuation: Pluri Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 125.9 39.79 32.98 30.76 38.77 22.55
Change - -68.39% -17.11% -6.74% 26.06% -41.84%
Enterprise Value (EV) 1 85.51 13.57 22.71 30.38 52.21 49.66
Change - -84.13% 67.33% 33.77% 71.84% -4.88%
P/E -2.23x -0.96x -1.04x -1.45x -1.39x -0.85x
PBR 2.21x 1.33x 2.48x 326x -5.71x -0.98x
PEG - 0x 0x 0x 0.1x 0x
Capitalization / Revenue - 170,032,171x 114,909,373x 94,340,840x 29,020,490x 22,195,031x
EV / Revenue - - - - - -
EV / EBITDA -1.74x -0.33x -0.84x -1.39x -2.39x -2.03x
EV / EBIT -1.69x -0.33x -0.83x -1.37x -2.35x -1.99x
EV / FCF -6.81x -0.62x -1.6x -2.37x -3.88x -4.11x
FCF Yield -14.7% -161% -62.5% -42.2% -25.7% -24.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -14.19 -10.25 -6.182 -3.986 -3.564 -2.445
Distribution rate - - - - - -
Net sales - 0.234 0.287 0.326 1.336 1.016
EBITDA 1 -49.25 -40.54 -26.88 -21.9 -21.86 -24.43
EBIT 1 -50.62 -41.59 -27.25 -22.16 -22.18 -24.94
Net income 1 -49.86 -41.24 -28.32 -20.89 -22.58 -23.82
Net Debt 1 -40.37 -26.21 -10.27 -0.373 13.44 27.11
Reference price 2 31.680 9.840 6.416 5.780 4.950 2.090
Nbr of stocks (in thousands) 3,973 4,043 5,140 5,321 7,833 10,790
Announcement Date 9/13/21 9/21/22 9/12/23 9/18/24 9/17/25 9/10/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.72M
21.73x7.77x15.61x1.37% 74.41B
30.79x8.87x27.62x0.04% 59.26B
32.79x5.89x17.64x0.99% 47.14B
33.58x3.26x14.07x-.--% 42.91B
-21.23x229.92x-22.88x-.--% 44.13B
46.86x5.42x29.73x-.--% 40.79B
27.79x7.97x20.59x0.41% 30.77B
33.94x7.26x18.84x-.--% 29.31B
-66.62x12.77x-65.09x-.--% 23.71B
Average 15.51x 32.13x 6.24x 0.31% 39.25B
Weighted average by Cap. 19.55x 32.23x 10.39x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLUR Stock
  4. Valuation Pluri Inc.