Company Valuation: Plumas Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 216.8 242.7 278.7 310.8 394.5 -
Change - 11.99% 14.82% 11.53% 26.9% -
Enterprise Value (EV) 216.8 242.7 278.7 310.8 394.5 394.5
Change - 11.99% 14.82% 11.53% 26.9% 0%
P/E Ratio 8.29x 8.24x 9.85x 9.84x 10.1x 9.82x
PBR - 1.65x 1.57x 1.19x 1.36x 1.22x
PEG - 0.7x -2.25x -1.82x 0.4x 2.99x
Capitalization / Revenue - 3.01x 3.38x 3.16x 3.47x 3.33x
EV / Revenue - 0x 0x 0x 3.47x 3.33x
EV / EBITDA - - - - - -
EV / EBIT - 0x 0x 0x 7.23x 7.01x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1 1.08 1.2 1.32 1.373
Rate of return - 2.42% 2.29% 2.69% 2.33% 2.43%
EPS 2 4.47 5.02 4.8 4.54 5.583 5.767
Distribution rate - 19.9% 22.5% 26.4% 23.6% 23.8%
Net sales 1 - 80.52 82.47 98.3 113.7 118.3
EBITDA - - - - - -
EBIT 1 - 42.99 40.2 46.44 54.57 56.27
Net income 1 26.44 29.78 28.62 29.62 39.14 40.19
Net Debt - - - - - -
Reference price 2 37.05 41.35 47.26 44.69 56.61 56.61
Nbr of stocks (in thousands) 5,850 5,870 5,897 6,956 6,968 -
Announcement Date 1/18/23 1/17/24 1/15/25 1/21/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.14x - - 2.33% 394M
6.31x - - 4.97% 345B
19.25x - - 0.91% 101B
13.94x - - 4.88% 72.57B
7.34x - - 7% 58.57B
5.15x - - 5.86% 58.2B
17.92x - - 2.97% 49.6B
9.77x - - 4.35% 44.15B
12.16x - - 5.75% 40.78B
10.17x - - 3.95% 34.53B
Average 11.22x 4.3% 80.45B
Weighted average by Cap. 9.99x 4.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PLBC Stock
  4. Valuation Plumas Bancorp
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!