Company Valuation: Plumas Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Market Cap 1 216.8 242.7 278.7 310.8 383.5 -
Change - 11.99% 14.82% 11.53% 23.36% -
Enterprise Value (EV) 216.8 242.7 278.7 310.8 383.5 383.5
Change - 11.99% 14.82% 11.53% 23.36% 0%
P/E Ratio 8.29x 8.24x 9.85x 9.84x 9.86x 9.54x
PBR - 1.65x 1.57x 1.19x 1.32x 1.19x
PEG - 0.7x -2.25x -1.82x 0.4x 2.91x
Capitalization / Revenue - 3.01x 3.38x 3.16x 3.37x 3.24x
EV / Revenue - 0x 0x 0x 3.37x 3.24x
EV / EBITDA - - - - - -
EV / EBIT - 0x 0x 0x 7.03x 6.81x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - 1 1.08 1.2 1.32 1.373
Rate of return - 2.42% 2.29% 2.69% 2.4% 2.5%
EPS 2 4.47 5.02 4.8 4.54 5.583 5.767
Distribution rate - 19.9% 22.5% 26.4% 23.6% 23.8%
Net sales 1 - 80.52 82.47 98.3 113.7 118.3
EBITDA - - - - - -
EBIT 1 - 42.99 40.2 46.44 54.57 56.27
Net income 1 26.44 29.78 28.62 29.62 39.14 40.19
Net Debt - - - - - -
Reference price 2 37.05 41.35 47.26 44.69 55.03 55.03
Nbr of stocks (in thousands) 5,850 5,870 5,897 6,956 6,968 -
Announcement Date 1/18/23 1/17/24 1/15/25 1/21/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.86x - - 2.4% 383M
6.37x - - 4.93% 339B
19.07x - - 0.92% 101B
14.07x - - 4.83% 73.6B
7.43x - - 6.92% 59.41B
5.04x - - 5.99% 57B
17.44x - - 3.06% 48.03B
10.06x - - 4.22% 45.47B
12.88x - - 5.43% 43.58B
9.91x - - 4.05% 33.87B
Average 11.21x 4.27% 80.11B
Weighted average by Cap. 10.04x 4.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PLBC Stock
  4. Valuation Plumas Bancorp
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!