|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.090 USD | -4.57% |
|
-3.69% | +6.09% |
Company Valuation: Plug Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,271 | 7,211 | 2,725 | 1,941 | 2,704 | 2,914 | - | - |
| Change | - | -55.68% | -62.21% | -28.77% | 39.34% | 7.73% | - | - |
| Enterprise Value (EV) 1 | 13,005 | 6,723 | 3,203 | 2,465 | 3,039 | 3,661 | 3,750 | 3,832 |
| Change | - | -48.3% | -52.36% | -23.04% | 23.31% | 20.44% | 2.45% | 2.17% |
| P/E | -34.4x | -9.9x | -1.96x | -0.79x | -1.39x | -5.86x | -12.2x | -14.7x |
| PBR | 3.42x | 1.77x | 0.92x | 0.96x | 2.25x | 3.84x | 4.78x | 5.66x |
| PEG | - | -0.2x | -0x | -0x | 0x | 0.1x | 0.2x | 0.9x |
| Capitalization / Revenue | 32.4x | 10.3x | 3.06x | 3.09x | 3.81x | 3.58x | 3.03x | 2.52x |
| EV / Revenue | 25.9x | 9.58x | 3.59x | 3.92x | 4.28x | 4.5x | 3.9x | 3.31x |
| EV / EBITDA | -38.5x | -15x | -3.95x | -2.7x | -5.2x | -15.2x | -40.4x | 194x |
| EV / EBIT | -29.7x | -9.89x | -2.38x | -1.22x | -2.07x | -11.1x | -21.1x | -54.8x |
| EV / FCF | -23.6x | -5.2x | -1.78x | -2.32x | -4.7x | -10x | -36.7x | 76.5x |
| FCF Yield | -4.24% | -19.2% | -56.3% | -43.1% | -21.3% | -9.99% | -2.73% | 1.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -1.25 | -2.3 | -2.68 | -1.42 | -0.3565 | -0.1708 | -0.1418 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 502.3 | 701.4 | 891.3 | 628.8 | 709.9 | 813.7 | 962.5 | 1,157 |
| EBITDA 1 | -337.5 | -448.3 | -810 | -911.5 | -584.5 | -241.3 | -92.91 | 19.72 |
| EBIT 1 | -437.3 | -679.6 | -1,344 | -2,020 | -1,467 | -331.2 | -177.9 | -69.96 |
| Net income 1 | -460 | -724 | -1,369 | -2,105 | -1,632 | -505.6 | -236.2 | -165.5 |
| Net Debt 1 | -3,266 | -487.6 | 478.1 | 524 | 335 | 747 | 836.6 | 918.1 |
| Reference price 2 | 28.230 | 12.370 | 4.500 | 2.130 | 1.970 | 2.090 | 2.090 | 2.090 |
| Nbr of stocks (in thousands) | 576,356 | 582,904 | 605,502 | 911,197 | 1,372,819 | 1,394,082 | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 2/29/24 | 3/3/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.86x | 4.5x | -15.17x | -.--% | 2.91B | |
| -70.08x | 6.05x | 535.52x | -.--% | 1.92B | |
| -8.09x | 9.12x | -26.19x | -.--% | 1.7B | |
| -51.2x | 12.49x | 969.74x | -.--% | 1.1B | |
| -18.17x | 2.72x | -7.16x | -.--% | 876M | |
| 22.36x | 1.69x | 9.15x | -.--% | 396M | |
| -0.07x | 55.46x | -8.34x | - | 161M | |
| Average | -18.73x | 13.15x | 208.22x | 0% | 1.29B | |
| Weighted average by Cap. | -25.21x | 7.27x | 220.42x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUG Stock
- Valuation Plug Power Inc.
Select your edition
All financial news and data tailored to specific country editions
