Company Valuation: Plexus Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 13.31 2.812 2.812 13.96 14.68 5.008 -
Change - -78.87% 0% 396.54% 5.12% -65.88% -
Enterprise Value (EV) 1 13.31 2.812 2.812 11.48 12.14 4.808 4.308
Change - -78.87% 0% 308.14% 5.79% -60.4% -10.4%
P/E -3.24x -0.38x -0.7x 4.68x -3.15x -1.18x 5.37x
PBR - - - 0.89x 0.64x 0.42x 0.39x
PEG - -0x 0x -0x 0x 0.13x -0x
Capitalization / Revenue - - - 1.1x 3.28x 2x 0.42x
EV / Revenue - - - 0.9x 2.71x 1.92x 0.37x
EV / EBITDA - - - 2.11x -11.3x -3.01x 1.16x
EV / EBIT - - - 3.18x -3.74x -1.12x 4.79x
EV / FCF - - - 11.3x -5.2x -1.27x 3.92x
FCF Yield - - - 8.87% -19.2% -79% 25.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0409 -0.0742 -0.04 0.0283 -0.027 -0.0246 0.0054
Distribution rate - - - - - - -
Net sales 1 - - - 12.72 4.481 2.5 11.8
EBITDA 1 - - - 5.446 -1.073 -1.6 3.7
EBIT 1 - - - 3.605 -3.244 -4.3 0.9
Net income 1 -4.502 -7.457 -4.015 2.933 -3.266 -4.2 0.9
Net Debt 1 - - - -2.486 -2.537 -0.2 -0.7
Reference price 2 0.1325 0.0280 0.0280 0.1325 0.0850 0.0290 0.0290
Nbr of stocks (in thousands) 100,436 100,436 100,436 105,386 172,691 172,691 -
Announcement Date 11/22/21 11/25/22 11/29/23 10/22/24 12/19/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.18x1.92x-3.01x - 6.69M
15x1.25x5.49x6.2% 10.13B
15.32x0.39x4.64x2.87% 6.91B
60.11x1.2x9.07x1.48% 3.88B
15.4x2.07x3.3x4.77% 2.53B
46.13x1.55x7.32x1.62% 2.24B
7.69x0.44x5.19x6.25% 2.21B
14.99x1.21x3.01x1.82% 867M
5.27x0.84x1.36x5.51% 823M
6.59x1.94x4.42x2.78% 524M
Average 18.53x 1.28x 4.08x 3.7% 3.01B
Weighted average by Cap. 22.28x 1.08x 5.48x 4.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POS Stock
  4. Valuation Plexus Holdings plc