Company Valuation: Plexus Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 13.31 2.812 2.812 13.96 14.68 5.267 -
Change - -78.87% 0% 396.54% 5.12% -64.12% -
Enterprise Value (EV) 1 13.31 2.812 2.812 11.48 12.14 5.067 4.567
Change - -78.87% 0% 308.14% 5.79% -58.27% -9.87%
P/E -3.24x -0.38x -0.7x 4.68x -3.15x -1.24x 5.65x
PBR - - - 0.89x 0.64x 0.44x 0.41x
PEG - -0x 0x -0x 0x 0.14x -0x
Capitalization / Revenue - - - 1.1x 3.28x 2.11x 0.45x
EV / Revenue - - - 0.9x 2.71x 2.03x 0.39x
EV / EBITDA - - - 2.11x -11.3x -3.17x 1.23x
EV / EBIT - - - 3.18x -3.74x -1.18x 5.07x
EV / FCF - - - 11.3x -5.2x -1.33x 4.15x
FCF Yield - - - 8.87% -19.2% -75% 24.1%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0409 -0.0742 -0.04 0.0283 -0.027 -0.0246 0.0054
Distribution rate - - - - - - -
Net sales 1 - - - 12.72 4.481 2.5 11.8
EBITDA 1 - - - 5.446 -1.073 -1.6 3.7
EBIT 1 - - - 3.605 -3.244 -4.3 0.9
Net income 1 -4.502 -7.457 -4.015 2.933 -3.266 -4.2 0.9
Net Debt 1 - - - -2.486 -2.537 -0.2 -0.7
Reference price 2 0.1325 0.0280 0.0280 0.1325 0.0850 0.0305 0.0305
Nbr of stocks (in thousands) 100,436 100,436 100,436 105,386 172,691 172,691 -
Announcement Date 11/22/21 11/25/22 11/29/23 10/22/24 12/19/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.24x2.03x-3.17x - 6.99M
14.96x1.25x5.48x6.21% 10.1B
14.7x0.36x4.28x2.99% 6.62B
64.72x1.3x9.75x1.35% 4.27B
15.73x2.1x3.33x4.72% 2.56B
51.23x1.71x8.1x1.46% 2.48B
7.64x0.44x5.15x6.93% 2.18B
15.24x1.24x3.06x1.77% 893M
5.13x0.81x1.31x5.65% 801M
6.32x1.88x4.28x2.9% 501M
Average 19.44x 1.31x 4.16x 3.77% 3.04B
Weighted average by Cap. 24.00x 1.11x 5.62x 4.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. POS Stock
  4. Valuation Plexus Holdings plc