Valuation Plenitude

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-11 EDT			5-day change	1st Jan Change
1.620 ^MYR	0.00%		+1.25%	-10.99%

08-24	Plenitude Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-29	Plenitude Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	400.6	379.6	385.3	356.7	629.5	553.2
Change	-	-5.24%	1.51%	-7.43%	76.47%	-12.12%
Enterprise Value (EV) ¹	350.1	273.6	320.3	271.9	647.4	461.8
Change	-	-21.86%	17.09%	-15.12%	138.1%	-28.67%
P/E	50x	32.1x	15.4x	8.14x	9.88x	4.75x
PBR	0.25x	0.24x	0.24x	0.22x	0.37x	0.31x
PEG	-	0.7x	0x	0.1x	0.2x	0.1x
Capitalization / Revenue	2.12x	1.82x	1.41x	0.99x	1.23x	0.88x
EV / Revenue	1.85x	1.31x	1.17x	0.75x	1.27x	0.73x
EV / EBITDA	8.25x	5.86x	4.42x	2.54x	4.41x	2.21x
EV / EBIT	22.1x	19.7x	8.31x	4.36x	6.7x	2.93x
EV / FCF	-6.53x	5.88x	-3.5x	10.4x	-4.43x	7.72x
FCF Yield	-15.3%	17%	-28.6%	9.64%	-22.6%	12.9%
Dividend per Share ²	0.02	0.02	0.025	0.03	0.035	0.075
Rate of return	1.9%	2.01%	2.48%	3.21%	2.12%	5.17%
EPS ²	0.021	0.031	0.0656	0.1148	0.167	0.305
Distribution rate	95.2%	64.5%	38.1%	26.1%	21%	24.6%
Net sales ¹	188.8	208.5	272.7	361.7	511.6	629.4
EBITDA ¹	42.42	46.69	72.48	107.1	146.7	209.1
EBIT ¹	15.82	13.86	38.53	62.41	96.58	157.8
Net income ¹	8.171	11.92	25.02	43.82	63.82	116.4
Net Debt ¹	-50.54	-106.1	-65.04	-84.85	17.82	-91.45
Reference price ²	1.050	0.995	1.010	0.935	1.650	1.450
Nbr of stocks (in thousands)	381,534	381,534	381,534	381,534	381,534	381,534
Announcement Date	10/7/20	10/8/21	10/11/22	10/9/23	10/11/24	10/3/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLENITUDE	-	-	-	-	152M
SUN HUNG KAI PROPERTIES LIMITED	15.23x	4.79x	12.92x	3.35%	39.98B
MITSUBISHI ESTATE CO., LTD.	17.99x	3.97x	15.95x	1.36%	28.22B
CHINA RESOURCES LAND LIMITED	8.19x	1.5x	7.92x	4.37%	26.51B
EMAAR PROPERTIES	5.47x	0.65x	1.38x	9.14%	26.23B
MITSUI FUDOSAN CO., LTD.	14.13x	3.07x	14.71x	2.55%	26.13B
CK ASSET HOLDINGS LIMITED	10.63x	2.15x	9.15x	3.95%	21.37B
ALPHA DHABI HOLDING	7.86x	0.87x	3.17x	2.84%	20.08B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.18x	6.42x	16.89x	1.65%	19.31B
HONGKONG LAND HOLDINGS LIMITED	37.66x	13.8x	34.28x	3.14%	18.14B
Average	14.48x	4.14x	12.93x	3.6%	22.61B
Weighted average by Cap.	14.03x	3.89x	12.41x	3.65%