|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.70 USD | -0.05% |
|
+2.39% | -9.38% |
Company Valuation: PLDT Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391,493 | 284,545 | 276,335 | 279,792 | 272,230 | 268,989 | - | - |
| Change | - | -27.32% | -2.89% | 1.25% | -2.7% | -1.19% | - | - |
| Enterprise Value (EV) 1 | 639,381 | 507,935 | 514,956 | 551,367 | 556,923 | 545,994 | 544,001 | 530,802 |
| Change | - | -20.56% | 1.38% | 7.07% | 1.01% | -1.96% | -0.36% | -2.43% |
| P/E | 14.9x | 27.3x | 10.4x | 8.68x | 9.09x | 8.36x | 7.88x | 7.22x |
| PBR | 3.18x | 2.62x | 2.63x | 2.42x | 2.15x | 1.93x | 1.75x | 1.64x |
| PEG | - | -0.5x | 0x | 0.4x | -1.28x | 1.12x | 1.31x | 0.79x |
| Capitalization / Revenue | 2.03x | 1.39x | 1.31x | 1.29x | 1.25x | 1.21x | 1.17x | 1.14x |
| EV / Revenue | 3.31x | 2.47x | 2.44x | 2.54x | 2.55x | 2.45x | 2.36x | 2.26x |
| EV / EBITDA | 6.65x | 5.06x | 4.94x | 5.08x | 5.01x | 4.8x | 4.64x | 4.43x |
| EV / EBIT | 14.5x | -92.3x | 9.81x | 10.9x | 11.1x | 9.61x | 9.15x | 8.47x |
| EV / FCF | -52.6x | -28.9x | 54.2x | 34.3x | 22.2x | 9.3x | 9.49x | 7.96x |
| FCF Yield | -1.9% | -3.47% | 1.84% | 2.91% | 4.51% | 10.8% | 10.5% | 12.6% |
| Dividend per Share 2 | 84 | 134 | 95 | 97 | 94 | 96.54 | 100.9 | 108.2 |
| Rate of return | 4.64% | 10.2% | 7.43% | 7.49% | 7.46% | 7.75% | 8.1% | 8.69% |
| EPS 2 | 121.8 | 48.26 | 122.9 | 149.3 | 138.6 | 149 | 158 | 172.4 |
| Distribution rate | 69% | 278% | 77.3% | 65% | 67.8% | 64.8% | 63.9% | 62.7% |
| Net sales 1 | 193,257 | 205,245 | 210,953 | 216,833 | 218,388 | 222,925 | 230,182 | 235,074 |
| EBITDA 1 | 96,169 | 100,478 | 104,297 | 108,515 | 111,231 | 113,668 | 117,213 | 119,936 |
| EBIT 1 | 44,000 | -5,501 | 52,483 | 50,487 | 50,348 | 56,808 | 59,458 | 62,702 |
| Net income 1 | 26,367 | 10,485 | 26,614 | 32,307 | 30,011 | 32,731 | 34,516 | 36,984 |
| Net Debt 1 | 247,888 | 223,390 | 238,621 | 271,575 | 284,693 | 277,004 | 275,012 | 261,812 |
| Reference price 2 | 1,812.00 | 1,317.00 | 1,279.00 | 1,295.00 | 1,260.00 | 1,245.00 | 1,245.00 | 1,245.00 |
| Nbr of stocks (in thousands) | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | - | - |
| Announcement Date | 3/3/22 | 3/23/23 | 3/7/24 | 2/27/25 | 2/26/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.15x | 2.39x | 6.38x | 6.44% | 183B | ||
| 13.24x | 2.12x | 5.51x | 4.23% | 146B | ||
| 13.26x | 1.94x | 5.36x | 2.42% | 78.57B | ||
| 12.08x | 1.76x | 7.51x | 3.56% | 75.82B | ||
| 15.37x | 2.67x | 8.37x | 5.12% | 57.26B | ||
| 23.79x | 5.36x | 19.57x | 4.5% | 55.87B | ||
| 15.78x | 1.78x | 5.57x | 4.86% | 49.1B | ||
| 14.52x | 2.59x | 5.98x | 4.68% | 47.21B | ||
| 23.53x | 3.25x | 7.17x | 4.32% | 39.8B | ||
| Average | 15.63x | 2.65x | 7.93x | 4.46% | 81.4B | |
| Weighted average by Cap. | 13.88x | 2.49x | 7.34x | 4.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- PHI Stock
- Valuation PLDT Inc.
Select your edition
All financial news and data tailored to specific country editions
















