Valuation PLDT Inc.

Stocks

Market Closed - Philippines S.E. Other stock markets 02:52:37 2026-07-13 EDT			5-day change	1st Jan Change
1,165.00 ^PHP	+0.17%		-0.51%	-7.54%

07-07	Asian Equities Traded in the US as American Depositary Receipts Drop Sharply in Tuesday Trading	MT
07-02	Asian Equities Traded in the US as American Depositary Receipts Surge in Thursday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	391,493	284,545	276,335	279,792	272,230	251,705	-	-
Change	-	-27.32%	-2.89%	1.25%	-2.7%	-7.54%	-	-
Enterprise Value (EV) ¹	639,381	507,935	514,956	551,367	556,923	528,718	526,730	513,517
Change	-	-20.56%	1.38%	7.07%	1.01%	-5.06%	-0.38%	-2.51%
P/E	14.9x	27.3x	10.4x	8.68x	9.09x	7.96x	7.38x	6.76x
PBR	3.18x	2.62x	2.63x	2.42x	2.15x	1.8x	1.64x	1.54x
PEG	-	-0.5x	0x	0.4x	-1.28x	1.43x	0.93x	0.74x
Capitalization / Revenue	2.03x	1.39x	1.31x	1.29x	1.25x	1.13x	1.09x	1.07x
EV / Revenue	3.31x	2.47x	2.44x	2.54x	2.55x	2.37x	2.29x	2.18x
EV / EBITDA	6.65x	5.06x	4.94x	5.08x	5.01x	4.7x	4.49x	4.28x
EV / EBIT	14.5x	-92.3x	9.81x	10.9x	11.1x	9.64x	8.86x	8.02x
EV / FCF	-52.6x	-28.9x	54.2x	34.3x	22.2x	9x	9.19x	7.7x
FCF Yield	-1.9%	-3.47%	1.84%	2.91%	4.51%	11.1%	10.9%	13%
Dividend per Share ²	84	134	95	97	94	96.54	100.9	108.2
Rate of return	4.64%	10.2%	7.43%	7.49%	7.46%	8.29%	8.66%	9.29%
EPS ²	121.8	48.26	122.9	149.3	138.6	146.3	157.9	172.4
Distribution rate	69%	278%	77.3%	65%	67.8%	66%	63.9%	62.7%
Net sales ¹	193,257	205,245	210,953	216,833	218,388	222,710	230,182	235,074
EBITDA ¹	96,169	100,478	104,297	108,515	111,231	112,511	117,213	119,936
EBIT ¹	44,000	-5,501	52,483	50,487	50,348	54,827	59,458	64,004
Net income ¹	26,367	10,485	26,614	32,307	30,011	32,297	34,512	36,984
Net Debt ¹	247,888	223,390	238,621	271,575	284,693	277,013	275,025	261,812
Reference price ²	1,812.00	1,317.00	1,279.00	1,295.00	1,260.00	1,165.00	1,165.00	1,165.00
Nbr of stocks (in thousands)	216,056	216,056	216,056	216,056	216,056	216,056	-	-
Announcement Date	3/3/22	3/23/23	3/7/24	2/27/25	2/26/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLDT INC.	7.95x	2.37x	4.68x	8.3%	4.08B
CHINA MOBILE LIMITED	11.22x	1.3x	4.02x	7.14%	221B
VERIZON COMMUNICATIONS, INC.	8.75x	2.32x	6.22x	6.7%	176B
DEUTSCHE TELEKOM AG	12.99x	2.1x	5.52x	4.32%	144B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.86x	2.02x	5.09x	2.42%	78.08B
NTT, INC.	11.75x	1.73x	7.42x	3.66%	74.43B
CHINA TELECOM CORPORATION LIMITED	11.88x	0.77x	2.87x	6.79%	72.57B
SAUDI TELECOM COMPANY	15.5x	2.7x	8.45x	5.07%	57.73B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.68x	5.34x	19.5x	4.52%	55.69B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.08x	2.73x	6.25x	4.51%	49.01B
Average	13.17x	2.34x	7.00x	5.34%	93.19B
Weighted average by Cap.	12.46x	2.08x	6.26x	5.5%