Valuation PLDT Inc.

Stocks

Market Closed - Philippines S.E. Other stock markets 02:59:56 2026-07-14 EDT			5-day change	1st Jan Change
1,180.00 ^PHP	+1.29%		+1.64%	-6.35%

10:35am	Asian Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading	MT
07-07	Asian Equities Traded in the US as American Depositary Receipts Drop Sharply in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	391,493	284,545	276,335	279,792	272,230	254,946	-	-
Change	-	-27.32%	-2.89%	1.25%	-2.7%	-6.35%	-	-
Enterprise Value (EV) ¹	639,381	507,935	514,956	551,367	556,923	531,959	529,971	516,758
Change	-	-20.56%	1.38%	7.07%	1.01%	-4.48%	-0.37%	-2.49%
P/E	14.9x	27.3x	10.4x	8.68x	9.09x	8.06x	7.47x	6.84x
PBR	3.18x	2.62x	2.63x	2.42x	2.15x	1.83x	1.66x	1.56x
PEG	-	-0.5x	0x	0.4x	-1.28x	1.45x	0.94x	0.74x
Capitalization / Revenue	2.03x	1.39x	1.31x	1.29x	1.25x	1.14x	1.11x	1.08x
EV / Revenue	3.31x	2.47x	2.44x	2.54x	2.55x	2.39x	2.3x	2.2x
EV / EBITDA	6.65x	5.06x	4.94x	5.08x	5.01x	4.73x	4.52x	4.31x
EV / EBIT	14.5x	-92.3x	9.81x	10.9x	11.1x	9.7x	8.91x	8.07x
EV / FCF	-52.6x	-28.9x	54.2x	34.3x	22.2x	9.06x	9.25x	7.75x
FCF Yield	-1.9%	-3.47%	1.84%	2.91%	4.51%	11%	10.8%	12.9%
Dividend per Share ²	84	134	95	97	94	96.54	100.9	108.2
Rate of return	4.64%	10.2%	7.43%	7.49%	7.46%	8.18%	8.55%	9.17%
EPS ²	121.8	48.26	122.9	149.3	138.6	146.3	157.9	172.4
Distribution rate	69%	278%	77.3%	65%	67.8%	66%	63.9%	62.7%
Net sales ¹	193,257	205,245	210,953	216,833	218,388	222,710	230,182	235,074
EBITDA ¹	96,169	100,478	104,297	108,515	111,231	112,511	117,213	119,936
EBIT ¹	44,000	-5,501	52,483	50,487	50,348	54,827	59,458	64,004
Net income ¹	26,367	10,485	26,614	32,307	30,011	32,297	34,512	36,984
Net Debt ¹	247,888	223,390	238,621	271,575	284,693	277,013	275,025	261,812
Reference price ²	1,812.00	1,317.00	1,279.00	1,295.00	1,260.00	1,180.00	1,180.00	1,180.00
Nbr of stocks (in thousands)	216,056	216,056	216,056	216,056	216,056	216,056	-	-
Announcement Date	3/3/22	3/23/23	3/7/24	2/27/25	2/26/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLDT INC.	7.96x	2.37x	4.7x	8.29%	4.09B
CHINA MOBILE LIMITED	11.3x	1.31x	4.05x	7.1%	222B
VERIZON COMMUNICATIONS, INC.	8.87x	2.34x	6.26x	6.61%	178B
DEUTSCHE TELEKOM AG	13.3x	2.12x	5.58x	4.22%	147B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.95x	2.03x	5.1x	2.42%	78.26B
NTT, INC.	11.87x	1.74x	7.45x	3.62%	74.82B
CHINA TELECOM CORPORATION LIMITED	12.01x	0.78x	2.91x	6.71%	73.46B
SAUDI TELECOM COMPANY	15.48x	2.69x	8.43x	5.08%	57.67B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.84x	5.37x	19.62x	4.49%	55.97B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.09x	2.67x	6.14x	4.51%	49.01B
Average	13.27x	2.34x	7.03x	5.3%	94.05B
Weighted average by Cap.	12.57x	2.09x	6.28x	5.45%