|
Delayed
Philippines S.E.
21:57:57 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 1,132.00 PHP | -0.53% |
|
-0.53% | -10.08% |
| 09-16 | Asian Equities Traded in the US as American Depositary Receipts Edge Up in Wednesday Trading | MT |
| 09-15 | Asian Equities Traded in the US as American Depositary Receipts Fall in Tuesday Trading | MT |
Company Valuation: PLDT Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391,493 | 284,545 | 276,335 | 279,792 | 272,230 | 245,871 | - | - |
| Change | - | -27.32% | -2.89% | 1.25% | -2.7% | -9.68% | - | - |
| Enterprise Value (EV) 1 | 639,381 | 507,935 | 514,956 | 551,367 | 556,923 | 536,333 | 519,304 | 504,781 |
| Change | - | -20.56% | 1.38% | 7.07% | 1.01% | -3.7% | -3.18% | -2.8% |
| P/E | 14.9x | 27.3x | 10.4x | 8.68x | 9.09x | 7.85x | 7.51x | 7.21x |
| PBR | 3.18x | 2.62x | 2.63x | 2.42x | 2.15x | 1.78x | 1.62x | 1.56x |
| PEG | - | -0.5x | 0x | 0.4x | -1.28x | 1.72x | 1.67x | 1.69x |
| Capitalization / Revenue | 2.03x | 1.39x | 1.31x | 1.29x | 1.25x | 1.11x | 1.07x | 1.06x |
| EV / Revenue | 3.31x | 2.47x | 2.44x | 2.54x | 2.55x | 2.41x | 2.26x | 2.17x |
| EV / EBITDA | 6.65x | 5.06x | 4.94x | 5.08x | 5.01x | 4.77x | 4.46x | 4.3x |
| EV / EBIT | 14.5x | -92.3x | 9.81x | 10.9x | 11.1x | 9.74x | 8.97x | 8.49x |
| EV / FCF | -52.6x | -28.9x | 54.2x | 34.3x | 22.2x | 9.13x | 9.06x | 7.57x |
| FCF Yield | -1.9% | -3.47% | 1.84% | 2.91% | 4.51% | 10.9% | 11% | 13.2% |
| Dividend per Share 2 | 84 | 134 | 95 | 97 | 94 | 95.44 | 100.4 | 105.7 |
| Rate of return | 4.64% | 10.2% | 7.43% | 7.49% | 7.46% | 8.39% | 8.82% | 9.28% |
| EPS 2 | 121.8 | 48.26 | 122.9 | 149.3 | 138.6 | 144.9 | 151.5 | 157.9 |
| Distribution rate | 69% | 278% | 77.3% | 65% | 67.8% | 65.8% | 66.3% | 66.9% |
| Net sales 1 | 193,257 | 205,245 | 210,953 | 216,833 | 218,388 | 222,284 | 229,761 | 233,048 |
| EBITDA 1 | 96,169 | 100,478 | 104,297 | 108,515 | 111,231 | 112,490 | 116,355 | 117,439 |
| EBIT 1 | 44,000 | -5,501 | 52,483 | 50,487 | 50,348 | 55,056 | 57,915 | 59,449 |
| Net income 1 | 26,367 | 10,485 | 26,614 | 32,307 | 30,011 | 32,038 | 33,472 | 33,779 |
| Net Debt 1 | 247,888 | 223,390 | 238,621 | 271,575 | 284,693 | 290,461 | 273,432 | 258,909 |
| Reference price 2 | 1,812.00 | 1,317.00 | 1,279.00 | 1,295.00 | 1,260.00 | 1,138.00 | 1,138.00 | 1,138.00 |
| Nbr of stocks (in thousands) | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | - | - |
| Announcement Date | 3/3/22 | 3/23/23 | 3/7/24 | 2/27/25 | 2/26/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.79x | 2.4x | 4.75x | 8.45% | 3.89B | |
| 11.04x | 1.31x | 4.14x | 7.03% | 223B | |
| 10.53x | 2.52x | 6.65x | 5.92% | 198B | |
| 13.27x | 2.13x | 5.49x | 4.13% | 150B | |
| 13.93x | 1.87x | 8.15x | 3.01% | 91.67B | |
| 11.57x | 0.87x | 3.24x | 6.68% | 79.22B | |
| 11.49x | 1.77x | 4.48x | 2.85% | 67.46B | |
| 15.28x | 2.68x | 8.37x | 5.06% | 57.95B | |
| 23.32x | 5.29x | 19.31x | 4.69% | 55.39B | |
| 14.08x | 2.76x | 6.18x | 4.4% | 50.95B | |
| Average | 13.23x | 2.36x | 7.08x | 5.22% | 97.75B | |
| Weighted average by Cap. | 12.72x | 2.11x | 6.40x | 5.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- Valuation PLDT Inc.
Select your edition
All financial news and data tailored to specific country editions
