|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,251.00 PHP | +0.08% |
|
+7.47% | -0.63% |
| 07-17 | Asian Equities Traded in the US as American Depositary Receipts Fall in Friday Trading | MT |
| 07-16 | Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading | MT |
Company Valuation: PLDT Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 391,493 | 284,545 | 276,335 | 279,792 | 272,230 | 270,070 | - | - |
| Change | - | -27.32% | -2.89% | 1.25% | -2.7% | -0.79% | - | - |
| Enterprise Value (EV) 1 | 639,381 | 507,935 | 514,956 | 551,367 | 556,923 | 547,083 | 545,095 | 531,882 |
| Change | - | -20.56% | 1.38% | 7.07% | 1.01% | -1.77% | -0.36% | -2.42% |
| P/E | 14.9x | 27.3x | 10.4x | 8.68x | 9.09x | 8.54x | 7.91x | 7.25x |
| PBR | 3.18x | 2.62x | 2.63x | 2.42x | 2.15x | 1.93x | 1.76x | 1.65x |
| PEG | - | -0.5x | 0x | 0.4x | -1.28x | 1.53x | 1x | 0.79x |
| Capitalization / Revenue | 2.03x | 1.39x | 1.31x | 1.29x | 1.25x | 1.21x | 1.17x | 1.15x |
| EV / Revenue | 3.31x | 2.47x | 2.44x | 2.54x | 2.55x | 2.46x | 2.37x | 2.26x |
| EV / EBITDA | 6.65x | 5.06x | 4.94x | 5.08x | 5.01x | 4.86x | 4.65x | 4.43x |
| EV / EBIT | 14.5x | -92.3x | 9.81x | 10.9x | 11.1x | 9.98x | 9.17x | 8.31x |
| EV / FCF | -52.6x | -28.9x | 54.2x | 34.3x | 22.2x | 9.32x | 9.51x | 7.98x |
| FCF Yield | -1.9% | -3.47% | 1.84% | 2.91% | 4.51% | 10.7% | 10.5% | 12.5% |
| Dividend per Share 2 | 84 | 134 | 95 | 97 | 94 | 96.54 | 100.9 | 108.2 |
| Rate of return | 4.64% | 10.2% | 7.43% | 7.49% | 7.46% | 7.72% | 8.07% | 8.66% |
| EPS 2 | 121.8 | 48.26 | 122.9 | 149.3 | 138.6 | 146.3 | 157.9 | 172.4 |
| Distribution rate | 69% | 278% | 77.3% | 65% | 67.8% | 66% | 63.9% | 62.7% |
| Net sales 1 | 193,257 | 205,245 | 210,953 | 216,833 | 218,388 | 222,710 | 230,182 | 235,074 |
| EBITDA 1 | 96,169 | 100,478 | 104,297 | 108,515 | 111,231 | 112,511 | 117,213 | 119,936 |
| EBIT 1 | 44,000 | -5,501 | 52,483 | 50,487 | 50,348 | 54,827 | 59,458 | 64,004 |
| Net income 1 | 26,367 | 10,485 | 26,614 | 32,307 | 30,011 | 32,297 | 34,512 | 36,984 |
| Net Debt 1 | 247,888 | 223,390 | 238,621 | 271,575 | 284,693 | 277,013 | 275,025 | 261,812 |
| Reference price 2 | 1,812.00 | 1,317.00 | 1,279.00 | 1,295.00 | 1,260.00 | 1,250.00 | 1,250.00 | 1,250.00 |
| Nbr of stocks (in thousands) | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | 216,056 | - | - |
| Announcement Date | 3/3/22 | 3/23/23 | 3/7/24 | 2/27/25 | 2/26/26 | - | - | - |
1PHP in Million2PHP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.54x | 2.46x | 4.86x | 7.72% | 4.38B | |
| 11.39x | 1.32x | 4.09x | 7.04% | 224B | |
| 9.11x | 2.38x | 6.37x | 6.47% | 182B | |
| 13.7x | 2.13x | 5.55x | 4.17% | 149B | |
| 13.45x | 2.04x | 5.17x | 2.39% | 79.13B | |
| 12.16x | 0.82x | 3.08x | 6.63% | 77.03B | |
| 12.03x | 1.75x | 7.5x | 3.57% | 75.8B | |
| 15.48x | 2.69x | 8.43x | 5.08% | 57.64B | |
| 23.9x | 5.38x | 19.65x | 4.48% | 56.14B | |
| 16.05x | 1.79x | 5.62x | 4.78% | 50.1B | |
| Average | 13.58x | 2.28x | 7.03x | 5.23% | 95.55B | |
| Weighted average by Cap. | 12.81x | 2.05x | 6.29x | 5.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- Valuation PLDT Inc.
Select your edition
All financial news and data tailored to specific country editions
