Valuation PLDT Inc.

Stocks

Market Closed - Philippines S.E. 02:53:49 2026-08-28 EDT			5-day change	1st Jan Change
1,130.00 ^PHP	-0.44%		-5.68%	-10.32%

08-27	Asian Equities Traded in the US as American Depositary Receipts Head Slightly Lower in Thursday Trading	MT
08-25	Asian Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	391,493	284,545	276,335	279,792	272,230	244,143	-	-
Change	-	-27.32%	-2.89%	1.25%	-2.7%	-10.32%	-	-
Enterprise Value (EV) ¹	639,381	507,935	514,956	551,367	556,923	534,604	517,575	503,052
Change	-	-20.56%	1.38%	7.07%	1.01%	-4.01%	-3.19%	-2.81%
P/E	14.9x	27.3x	10.4x	8.68x	9.09x	7.8x	7.46x	7.16x
PBR	3.18x	2.62x	2.63x	2.42x	2.15x	1.77x	1.6x	1.55x
PEG	-	-0.5x	0x	0.4x	-1.28x	1.71x	1.66x	1.68x
Capitalization / Revenue	2.03x	1.39x	1.31x	1.29x	1.25x	1.1x	1.06x	1.05x
EV / Revenue	3.31x	2.47x	2.44x	2.54x	2.55x	2.41x	2.25x	2.16x
EV / EBITDA	6.65x	5.06x	4.94x	5.08x	5.01x	4.75x	4.45x	4.28x
EV / EBIT	14.5x	-92.3x	9.81x	10.9x	11.1x	9.64x	8.94x	8.46x
EV / FCF	-52.6x	-28.9x	54.2x	34.3x	22.2x	9.1x	9.03x	7.55x
FCF Yield	-1.9%	-3.47%	1.84%	2.91%	4.51%	11%	11.1%	13.3%
Dividend per Share ²	84	134	95	97	94	95.66	100.4	105.7
Rate of return	4.64%	10.2%	7.43%	7.49%	7.46%	8.47%	8.89%	9.35%
EPS ²	121.8	48.26	122.9	149.3	138.6	144.9	151.5	157.9
Distribution rate	69%	278%	77.3%	65%	67.8%	66%	66.3%	66.9%
Net sales ¹	193,257	205,245	210,953	216,833	218,388	222,284	229,761	233,048
EBITDA ¹	96,169	100,478	104,297	108,515	111,231	112,490	116,355	117,439
EBIT ¹	44,000	-5,501	52,483	50,487	50,348	55,454	57,915	59,449
Net income ¹	26,367	10,485	26,614	32,307	30,011	32,038	33,472	33,779
Net Debt ¹	247,888	223,390	238,621	271,575	284,693	290,461	273,432	258,909
Reference price ²	1,812.00	1,317.00	1,279.00	1,295.00	1,260.00	1,130.00	1,130.00	1,130.00
Nbr of stocks (in thousands)	216,056	216,056	216,056	216,056	216,056	216,056	-	-
Announcement Date	3/3/22	3/23/23	3/7/24	2/27/25	2/26/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLDT INC.	7.8x	2.41x	4.75x	8.47%	3.91B
CHINA MOBILE LIMITED	11.3x	1.32x	4.18x	6.99%	224B
VERIZON COMMUNICATIONS, INC.	11.03x	2.59x	6.85x	5.64%	208B
DEUTSCHE TELEKOM AG	13.87x	2.22x	5.7x	3.95%	159B
NTT, INC.	13.33x	1.82x	7.83x	3.17%	85.82B
CHINA TELECOM CORPORATION LIMITED	12.76x	0.91x	3.43x	6.06%	81.31B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.76x	1.79x	4.54x	2.78%	69.77B
SAUDI TELECOM COMPANY	15.61x	2.73x	8.52x	4.97%	59.05B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.35x	5.48x	20.04x	4.42%	57.92B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.76x	2.78x	6.22x	4.4%	51B
Average	13.76x	2.41x	7.21x	5.09%	99.93B
Weighted average by Cap.	13.20x	2.17x	6.54x	5.13%