|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.780 USD | +4.60% |
|
-.--% | +22.56% |
| 05-27 | WINNERS & LOSERS: Travel stocks rise; Hollywood Bowl ups payouts | AN |
| 05-26 | WINNERS & LOSERS: Kingfisher rises; Melrose falls after chemical scare | AN |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 999.6 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 5.27% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 921 | 1,043 | 953.7 | 948.7 |
| Change | - | -36.77% | -7.13% | 50.23% | -66.93% | 13.2% | -8.52% | -0.53% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 17.7x | 15.2x | 11.7x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 0.69x | 0.64x | 0.68x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.2x | 0.9x | 0.4x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.24x | 1.16x | 1.1x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.21x | 1.3x | 1.11x | 1.04x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.68x | 4.8x | 3.91x | 3.44x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.18x | 9.2x | 7.05x | 5.82x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -17.4x | 22x | 13.8x | 10.5x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.74% | 4.55% | 7.23% | 9.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.002 |
| Rate of return | - | - | - | - | - | - | - | 0.06% |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.2027 | 0.2361 | 0.3071 |
| Distribution rate | - | - | - | - | - | - | - | 0.65% |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 803.5 | 862.8 | 910.4 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 217.2 | 244.1 | 275.5 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 113.4 | 135.4 | 163 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 60.82 | 67.28 | 83.6 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | -28.5 | 43.01 | -45.84 | -50.91 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 3.598 | 3.598 | 3.598 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 3/27/24 | 3/27/25 | 3/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.48x | 5.58x | 13.09x | 1.82% | 23.22B | |
| 44.06x | 1.53x | 9.93x | -.--% | 17.65B | |
| 11.7x | 1.93x | 6.78x | 5.34% | 16.8B | |
| 11.93x | 5.53x | 8.46x | 4.33% | 14.4B | |
| 11.92x | 2.33x | 8.13x | 7.3% | 14.34B | |
| 95.82x | 2x | 17.49x | -.--% | 13.09B | |
| 34.7x | 3.86x | 19.17x | 2.95% | 8.67B | |
| 18.14x | 3.44x | 8.62x | 2.14% | 7.14B | |
| Average | 31.22x | 3.27x | 11.46x | 2.98% | 14.42B | |
| Weighted average by Cap. | 30.36x | 3.35x | 11.17x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- PYTCF Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
