Company Valuation: PlayNitride Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 21,436 15,746 10,653 -
Change - -26.54% -32.34% -
Enterprise Value (EV) 1 21,436 14,102 10,045 9,958
Change - -34.21% -28.77% -0.87%
P/E - - - -
PBR - 3.99x 2.68x 2.56x
PEG - - - -
Capitalization / Revenue 12.1x 11.6x 6.85x 5.27x
EV / Revenue 12.1x 10.4x 6.46x 4.93x
EV / EBITDA - - - -
EV / EBIT 2,027x -102x -295x 69.2x
EV / FCF - -14.9x -12.7x 114x
FCF Yield - -6.7% -7.84% 0.87%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 1,768 1,352 1,555 2,020
EBITDA - 116.9 - -
EBIT 1 10.58 -137.6 -34 144
Net income - - - -
Net Debt 1 - -1,644 -608 -695
Reference price 2 200.00 134.50 91.00 91.00
Nbr of stocks (in thousands) 107,179 117,071 117,071 -
Announcement Date 2/27/25 3/6/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 6.46x - - 334M
22.79x12.95x19.62x0.33% 5,486B
23.01x11.3x15.32x1.09% 2,014B
38.52x16.23x23.84x0.73% 1,695B
14.5x8.9x10.7x0.05% 1,203B
106.29x19.25x73.16x-.--% 992B
5x3.22x3.89x0.2% 949B
-50.23x10.02x27.88x-.--% 609B
232.94x51.14x104.16x-.--% 314B
Average 49.10x 15.50x 34.82x 0.3% 1,474B
Weighted average by Cap. 30.67x 13.29x 23.96x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6854 Stock
  4. Valuation PlayNitride Inc.