Company Valuation: Platformo Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 20.41 20.88 12.34 14.24 10.44 1.993
Change - 2.33% -40.91% 15.38% -26.67% -80.91%
Enterprise Value (EV) 1 16.97 18.01 10.05 12.35 8.942 0.9479
Change - 6.12% -44.19% 22.83% -27.57% -89.4%
P/E -12.4x -21.8x -18.9x -25.2x -27x -4.65x
PBR 5.43x 7.39x 5.69x 8.27x 8.32x 2.63x
PEG - 0.5x 0.6x 1.9x 0.9x -0.4x
Capitalization / Revenue 33.4x 43.6x 23.4x 23.7x 13.7x 2.54x
EV / Revenue 27.8x 37.6x 19.1x 20.5x 11.8x 1.21x
EV / EBITDA -40.6x -43.9x -29.1x -21.2x -41.2x -2.31x
EV / EBIT -30.5x -35.8x -25.4x -20.8x -39.7x -2.26x
EV / FCF -71.1x -44x -24.5x -38.8x -40.6x -3.89x
FCF Yield -1.41% -2.27% -4.09% -2.58% -2.46% -25.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0173 -0.0101 -0.006868 -0.005941 -0.004069 -0.004519
Distribution rate - - - - - -
Net sales 1 0.6105 0.4785 0.5266 0.6019 0.7603 0.7832
EBITDA 1 -0.4183 -0.4106 -0.3453 -0.5821 -0.2173 -0.4111
EBIT 1 -0.5561 -0.5037 -0.3953 -0.5923 -0.2252 -0.4198
Net income 1 -1.576 -0.9593 -0.6519 -0.5639 -0.3862 -0.429
Net Debt 1 -3.434 -2.869 -2.286 -1.889 -1.497 -1.045
Reference price 2 0.2150 0.2200 0.1300 0.1500 0.1100 0.0210
Nbr of stocks (in thousands) 94,908 94,908 94,908 94,908 94,908 94,908
Announcement Date 3/31/21 3/28/22 3/31/23 3/28/24 3/27/25 3/31/26
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.26M
22.71x8.71x14.46x0.94% 2,925B
98.13x39.64x66.26x-.--% 317B
107.4x34.26x108.36x0.16% 110B
467.28x20.1x80.81x-.--% 92.08B
73.39x14.75x32.18x-.--% 91.05B
142.44x8.38x21.37x-.--% 73.58B
34.62x1.81x14.19x-.--% 63.73B
120.14x5.04x24.92x-.--% 43.94B
-34.72x4.57x21.88x-.--% 37B
Average 114.60x 15.25x 42.72x 0.12% 375.46B
Weighted average by Cap. 46.83x 12.29x 23.98x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PFM Stock
  4. Valuation Platformo Ltd