Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-25 EDT			5-day change	1st Jan Change
1.700 ^EUR	-5.56%		-14.57%	-23.77%

08-28	Plastivaloire sees quarterly revenue slip, but reaffirms its targets
08-27	Plastiques Du Val De Loire S.A Reports Unaudited Turnover Results for the Third Quarter and Nine Months Ended June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	37.46	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	1.35%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	168.3	133.9	102.8
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-15.7%	-20.44%	-23.23%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	5.31x	4.36x	4.15x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.2x	0.81x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.05x	0.05x	0.05x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.24x	0.19x	0.15x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.71x	2.06x	1.52x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	8.95x	6.5x	4.99x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.32x	3.89x	3.3x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	18.8%	25.7%	30.3%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	1.700	1.700	1.700
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,035	-	-
Announcement Date	12/14/21	12/14/22	12/18/23	1/30/25	12/16/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	5.31x	0.24x	2.71x	-	42.69M
DOW INC.	13.78x	0.77x	5.58x	4.97%	20.24B
BOROUGE PLC	18.56x	3.83x	11.89x	6.61%	19.27B
COVESTRO AG	-316.32x	-	-	-.--%	14.22B
LG CHEM, LTD.	-76.57x	0.83x	6.17x	0.89%	13.78B
FORMOSA PLASTICS CORPORATION	14.54x	2.5x	52.84x	1.96%	12.84B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	19.83x	3.03x	10.42x	1.36%	6.74B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	21.95x	2x	13.48x	1.69%	5.4B
KINGFA SCI. & TECH. CO., LTD.	21.43x	0.75x	11.1x	2.98%	5.19B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	27.03x	2.76x	17.63x	1.97%	5.05B
Average	-25.05x	1.86x	14.65x	2.49%	10.28B
Weighted average by Cap.	-41.16x	2.06x	15.76x	3.01%