Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-03 EDT			5-day change	1st Jan Change
2.070 ^EUR	0.00%		-10.00%	-7.17%

08-28	Plastivaloire sees quarterly revenue slip, but reaffirms its targets
08-27	Plastiques Du Val De Loire S.A Reports Unaudited Turnover Results for the Third Quarter and Nine Months Ended June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	45.61	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	23.41%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	176.4	142	110.9
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-11.62%	-19.5%	-21.9%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	6.47x	5.31x	5.05x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.2x	0.98x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.07x	0.06x	0.06x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.26x	0.2x	0.16x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.84x	2.19x	1.65x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.38x	6.89x	5.38x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.58x	4.13x	3.57x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	17.9%	24.2%	28%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.070	2.070	2.070
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,035	-	-
Announcement Date	12/14/21	12/14/22	12/18/23	1/30/25	12/16/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	6.47x	0.26x	2.84x	-	52.87M
DOW INC.	18.01x	0.83x	5.88x	4.46%	22.59B
BOROUGE PLC	20.81x	3.88x	11.39x	6.69%	18.95B
LG CHEM, LTD.	-86.4x	0.86x	6.35x	0.84%	14.68B
COVESTRO AG	-315.79x	-	-	-.--%	14.44B
FORMOSA PLASTICS CORPORATION	18.64x	2.54x	54.97x	1.88%	13.39B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	21.9x	3.38x	11.14x	2.13%	7.3B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	22.39x	2.21x	14.45x	1.76%	5.55B
KINGFA SCI. & TECH. CO., LTD.	22.69x	0.77x	11.51x	2.82%	5.49B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	26.25x	2.68x	17.15x	2.03%	4.9B
Average	-24.50x	1.93x	15.08x	2.51%	10.73B
Weighted average by Cap.	-39.50x	2.08x	16.00x	2.94%