Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-02 EDT			5-day change	1st Jan Change
2.350 ^EUR	+0.86%		+5.38%	+5.38%

06-11	Plastivaloire joins Euronext Growth Paris this June 12
06-09	Plastiques Du Val De Loire S.A Reports Unaudited Turnover Results for the Second Quarter and First Half ended March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	51.86	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	40.31%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	182.7	148.3	117.2
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-8.49%	-18.83%	-20.98%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	7.34x	6.03x	5.73x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.12x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.08x	0.07x	0.07x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.27x	0.21x	0.17x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.94x	2.28x	1.74x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.72x	7.2x	5.69x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.78x	4.31x	3.77x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	17.3%	23.2%	26.5%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.350	2.350	2.350
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,067	-	-
Announcement Date	12/14/21	12/14/22	12/18/23	1/30/25	12/16/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PLASTIVALOIRE	7.28x	0.27x	2.93x	-	58.56M
BOROUGE PLC	14.46x	-	-	6.16%	20.43B
DOW INC.	10.57x	0.74x	4.98x	5.17%	19.47B
COVESTRO AG	-2029.87x	1.14x	14.49x	-.--%	14.14B
LG CHEM, LTD.	105.52x	0.9x	6.19x	0.79%	13.42B
FORMOSA PLASTICS CORPORATION	23.66x	2.15x	55.39x	3.54%	10.85B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	32.88x	4.11x	15.2x	0.64%	9.4B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	39.95x	4.27x	26.03x	1.08%	7.81B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	28.9x	1.97x	16.55x	1.31%	6.3B
KINGFA SCI. & TECH. CO., LTD.	23.26x	0.82x	12.14x	1.89%	5.79B
Average	-174.34x	1.82x	17.10x	2.29%	10.77B
Weighted average by Cap.	-237.70x	1.78x	17.27x	2.87%