Valuation Plastivaloire

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-23 EDT			5-day change	1st Jan Change
2.500 ^EUR	-1.96%		-2.34%	+12.11%

07-15	Plastiques Du Val De Loire Provides Earnings Guidance for the 2025- 2026 Financial Year	CI
07-15	Plastivaloire returns to profit in the first half

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	124.1	80.48	58.27	29.54	36.96	55.17	-	-
Change	-	-35.17%	-27.59%	-49.31%	25.12%	49.26%	-	-
Enterprise Value (EV) ¹	263.3	320.9	280.4	221	199.6	186	151.6	120.5
Change	-	21.84%	-12.6%	-21.2%	-9.68%	-6.83%	-18.5%	-20.52%
P/E	14.1x	-3.54x	-3.95x	-0.66x	-	7.81x	6.41x	6.1x
PBR	0.48x	0.33x	0.25x	-	-	-	-	-
PEG	-	0x	0.1x	-0x	-	-	0.3x	1.19x
Capitalization / Revenue	0.18x	0.11x	0.07x	0.04x	0.05x	0.08x	0.08x	0.08x
EV / Revenue	0.39x	0.46x	0.34x	0.31x	0.28x	0.27x	0.22x	0.17x
EV / EBITDA	3.87x	6.14x	4.04x	4.08x	3.16x	2.99x	2.34x	1.79x
EV / EBIT	12.2x	74.6x	12.7x	17.4x	11x	9.89x	7.36x	5.85x
EV / FCF	4.29x	-1,716x	10.6x	-288x	4.33x	5.89x	4.41x	3.87x
FCF Yield	23.3%	-0.06%	9.45%	-0.35%	23.1%	17%	22.7%	25.8%
Dividend per Share ²	0.14	-	-	-	-	-	-	-
Rate of return	2.49%	-	-	-	-	-	-	-
EPS ²	0.4	-1.03	-0.6689	-2.04	-	0.32	0.39	0.41
Distribution rate	35%	-	-	-	-	-	-	-
Net sales ¹	677.2	704.2	834.2	703.5	703.1	687.2	703.3	707
EBITDA ¹	68	52.3	69.4	54.22	63.23	62.1	64.9	67.4
EBIT ¹	21.6	4.3	22.1	12.68	18.09	18.8	20.6	20.6
Net income ¹	8.8	-22.7	-14.8	-44.08	-15.2	7	8.7	9.1
Net Debt ¹	139.2	240.4	222.2	191.4	162.6	130.8	96.4	65.3
Reference price ²	5.620	3.645	2.640	1.340	1.675	2.500	2.500	2.500
Nbr of stocks (in thousands)	22,090	22,080	22,073	22,045	22,066	22,067	-	-
Announcement Date	12/14/21	12/14/22	12/18/23	1/30/25	12/16/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIVALOIRE	7.81x	0.27x	2.99x	-	62.73M
DOW INC.	12.18x	0.81x	5.96x	4.52%	22.27B
BOROUGE PLC	13.07x	-	-	6.5%	19.46B
COVESTRO AG	-315.26x	-	-	-.--%	14.14B
LG CHEM, LTD.	119.14x	0.88x	6.07x	0.81%	13.63B
FORMOSA PLASTICS CORPORATION	24.17x	2.61x	56.62x	1.69%	13.02B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	21.89x	3.36x	12.56x	0.82%	7.44B
KINGFA SCI. & TECH. CO., LTD.	22.16x	0.8x	11.87x	1.98%	5.62B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	25.37x	1.72x	14.53x	1.67%	5.53B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	24.66x	2.69x	16.36x	1.75%	4.83B
Average	-4.48x	1.64x	15.87x	2.19%	10.6B
Weighted average by Cap.	-13.65x	1.60x	17.57x	2.79%