Company Valuation: Plasson Industries Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,488 2,099 1,494 1,346 1,709 1,746
Change - 41.08% -28.8% -9.9% 26.95% 2.18%
Enterprise Value (EV) 1 1,918 2,514 2,000 1,768 2,050 2,045
Change - 31.09% -20.47% -11.57% 15.95% -0.28%
P/E 15.3x 19.5x 16.6x 10.4x 11.9x 10.8x
PBR 1.78x 2.43x 1.54x 1.21x 1.5x 1.46x
PEG - 1.8x -1x 0.2x 1x 0.9x
Capitalization / Revenue 1.16x 1.35x 0.94x 0.82x 1x 0.94x
EV / Revenue 1.49x 1.62x 1.26x 1.08x 1.2x 1.1x
EV / EBITDA 10.1x 11x 9.36x 7.77x 7.95x 8.82x
EV / EBIT 13.9x 14.2x 12.2x 10.2x 9.95x 11.4x
EV / FCF 18.2x 28.3x -104x 14.8x 14.1x 31.8x
FCF Yield 5.49% 3.54% -0.96% 6.77% 7.09% 3.15%
Dividend per Share 2 5 6 2 2 7 8
Rate of return 3.21% 2.73% 1.28% 1.42% 3.91% 4.37%
EPS 2 10.21 11.29 9.43 13.52 15.06 16.91
Distribution rate 49% 53.1% 21.2% 14.8% 46.5% 47.3%
Net sales 1 1,288 1,550 1,585 1,645 1,707 1,865
EBITDA 1 189.6 228.9 213.6 227.7 258 231.8
EBIT 1 137.7 177.4 163.3 173.4 206.2 179.7
Net income 1 97.46 107.8 90.02 129.1 143.8 161.5
Net Debt 1 430.3 415.5 505.3 422.1 341.3 298.3
Reference price 2 155.80 219.80 156.50 141.00 179.00 182.90
Nbr of stocks (in thousands) 9,548 9,548 9,548 9,548 9,548 9,548
Announcement Date 3/31/21 3/31/22 3/30/23 3/28/24 3/27/25 3/30/26
1ILS in Million2ILS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 442M
20.44x1.5x14.36x1.6% 43.89B
23.52x2.95x14.44x1.86% 41.34B
11.42x0.91x5.91x3.51% 36.66B
29x5.81x19.7x2.38% 22.13B
20.75x1.78x12.91x0.7% 17.97B
17.02x2.3x11.47x1.68% 14.93B
18.58x3.05x12.59x1.34% 13.67B
-16.55x1.36x15.98x3.47% 10.9B
20.99x3.3x10.9x0.61% 9.83B
Average 16.13x 2.55x 13.14x 1.91% 21.18B
Weighted average by Cap. 18.16x 2.39x 12.95x 2.03%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Plasson Industries Ltd

Historical PBR trend

Valuation ratios - PBR - Plasson Industries Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Plasson Industries Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Plasson Industries Ltd

  1. Stock Market
  2. Stocks
  3. PLSN Stock
  4. Valuation Plasson Industries Ltd