Company Valuation: Placoplatre SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 678.9 881.3 835.6 626.7 652.8 737.7
Change - 29.81% -5.19% -25% 4.17% 13%
Enterprise Value (EV) 1 714.9 917.7 870.9 668.2 688.8 773.8
Change - 28.36% -5.1% -23.28% 3.09% 12.33%
P/E 31.3x 27.7x 112x 25.7x 18.1x 13.8x
PBR 2.48x 3.1x 3.18x 2.23x 2.16x 2.27x
PEG - 0.6x -1.5x 0x 0.4x 0.3x
Capitalization / Revenue 1.47x 1.61x 1.49x 1.05x 1.15x 1.32x
EV / Revenue 1.55x 1.67x 1.55x 1.12x 1.21x 1.39x
EV / EBITDA 13x 14.2x 26.3x 12.4x 9.91x 11.7x
EV / EBIT 22.5x 21.7x 89.5x 21.3x 14.5x 17.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 16.63 21.95 5.14 14 24.48 38.9
Rate of return 3.2% 3.25% 0.8% 2.92% 4.9% 6.88%
EPS 2 16.64 24.39 5.715 18.67 27.58 40.84
Distribution rate 100% 90% 89.9% 75% 88.8% 95.2%
Net sales 1 460.5 548.2 560.2 595.9 569.1 557.6
EBITDA 1 54.98 64.77 33.11 54 69.52 66.02
EBIT 1 31.73 42.32 9.727 31.4 47.52 44.03
Net income 1 21.72 31.84 7.461 24.38 36.01 53.33
Net Debt 1 35.95 36.33 35.26 41.46 35.97 36.06
Reference price 2 520.00 675.00 640.00 480.00 500.00 565.00
Nbr of stocks (in thousands) 1,306 1,306 1,306 1,306 1,306 1,306
Announcement Date 8/3/21 7/7/22 6/21/23 6/21/24 4/17/25 5/6/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 832M
12.38x0.98x6.34x3.17% 41.16B
22.29x2.81x13.72x1.97% 39.85B
18.79x2.35x12.37x1.59% 15.73B
-26.72x1.59x17.25x-.--% 14.19B
18.29x3.06x12.51x1.37% 13.57B
32.94x4.45x16.48x0.94% 8.07B
15.05x0.8x5.16x3.39% 8.03B
21.36x3.15x13.07x0.61% 7.98B
38.06x0.82x10.02x-.--% 7.84B
Average 16.94x 2.22x 11.88x 1.45% 15.72B
Weighted average by Cap. 15.46x 2.09x 11.34x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MLPLC Stock
  4. Valuation Placoplatre SA