|
Delayed
Japan Exchange
20:40:29 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 878.00 JPY | 0.00% |
|
-0.57% | -8.54% |
| 09-16 | Audiostock Inc. has completed an IPO in the amount of ¥1.17766 billion. | CI |
| 08-14 | Audiostock Inc. has filed an IPO. | CI |
Company Valuation: PIXTA Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,602 | 2,625 | 1,517 | 1,646 | 2,211 | 1,665 |
| Change | - | 0.87% | -42.22% | 8.5% | 34.37% | -24.72% |
| Enterprise Value (EV) 1 | 1,689 | 1,332 | 227.6 | 218.5 | 404.2 | 156.7 |
| Change | - | -21.15% | -82.91% | -4% | 84.96% | -61.24% |
| P/E | -23.2x | 14.3x | 12.7x | 6.5x | 6x | 18.1x |
| PBR | 3.83x | 2.96x | 1.67x | 1.62x | 1.89x | 1.4x |
| PEG | - | -0x | -0.4x | 0x | 0.1x | -0.2x |
| Capitalization / Revenue | 0.99x | 0.93x | 0.54x | 0.63x | 0.77x | 0.63x |
| EV / Revenue | 0.64x | 0.47x | 0.08x | 0.08x | 0.14x | 0.06x |
| EV / EBITDA | 10.6x | 5.79x | 1x | 0.58x | 0.67x | 0.88x |
| EV / EBIT | 43.3x | 10.7x | 1.28x | 0.65x | 0.7x | 1.04x |
| EV / FCF | 23.5x | 4.54x | 3.66x | 1.06x | 0.75x | -0.95x |
| FCF Yield | 4.25% | 22% | 27.3% | 94.4% | 133% | -105% |
| Dividend per Share 2 | - | - | - | - | 45 | 45 |
| Rate of return | - | - | - | - | 3.57% | 4.69% |
| EPS 2 | -49.72 | 80.71 | 54.7 | 125 | 210.3 | 53.06 |
| Distribution rate | - | - | - | - | 21.4% | 84.8% |
| Net sales 1 | 2,625 | 2,813 | 2,787 | 2,621 | 2,882 | 2,663 |
| EBITDA 1 | 160 | 230 | 227 | 376 | 600 | 179 |
| EBIT 1 | 39 | 125 | 178 | 335 | 574 | 151 |
| Net income 1 | -112 | 184 | 121 | 261 | 393 | 92 |
| Net Debt 1 | -913 | -1,293 | -1,289 | -1,427 | -1,807 | -1,508 |
| Reference price 2 | 1,155.00 | 1,153.00 | 692.00 | 813.00 | 1,262.00 | 960.00 |
| Nbr of stocks (in thousands) | 2,253 | 2,276 | 2,192 | 2,024 | 1,752 | 1,734 |
| Announcement Date | 3/25/21 | 3/25/22 | 3/24/23 | 3/28/24 | 3/27/25 | 3/27/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.67M | |
| 21.47x | 1.55x | 10.68x | 0.99% | 270B | |
| 88.52x | 11.61x | 62.37x | -.--% | 185B | |
| 7.95x | 0.87x | 3.77x | -.--% | 112B | |
| 46.33x | 1.86x | 19.24x | -.--% | 86.81B | |
| -88.93x | 0.65x | 25.07x | -.--% | 56.57B | |
| 24.32x | 4.23x | 14.06x | 1.14% | 47.76B | |
| 17.45x | 4.54x | 11.01x | - | 25.2B | |
| 29.48x | 3.43x | 11.51x | 1.56% | 14.96B | |
| 4.19x | 0.22x | 2.46x | 4.55% | 6.9B | |
| Average | 16.75x | 3.22x | 17.80x | 1.03% | 80.56B | |
| Weighted average by Cap. | 29.99x | 4.02x | 23.70x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3416 Stock
- Valuation PIXTA Inc.
Select your edition
All financial news and data tailored to specific country editions
