Company Valuation: Piper Sandler Companies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,520 1,778 2,644 4,782 6,009 5,406 - -
Change - -29.42% 48.7% 80.84% 25.66% -10.04% - -
Enterprise Value (EV) 1 1,763 1,647 2,355 4,309 5,215 4,580 4,500 4,415
Change - -6.57% 42.95% 82.98% 21.02% -12.17% -1.76% -1.88%
P/E 10.9x - - - 21.5x 16.7x 14.1x -
PBR 2.37x - - - - - - -
PEG - - - - - 1.1x 0.8x -
Capitalization / Revenue 1.27x 1.24x 1.99x 3.1x 3.2x 2.6x 2.3x 2.16x
EV / Revenue 0.89x 1.15x 1.77x 2.8x 2.78x 2.2x 1.92x 1.76x
EV / EBITDA - - - - - - - -
EV / EBIT 3.21x 6.12x 11.1x 14.2x 12.7x 9.89x 8.27x 7.36x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4875 0.9125 0.85 1.375 1.925 2.185 2.02 2.36
Rate of return 1.09% 2.8% 1.94% 1.83% 2.27% 2.86% 2.64% 3.08%
EPS 2 4.108 - - - 3.955 4.58 5.42 -
Distribution rate 11.9% - - - 48.7% 47.7% 37.3% -
Net sales 1 1,980 1,434 1,330 1,541 1,879 2,082 2,349 2,506
EBITDA - - - - - - - -
EBIT 1 550 269.2 212.9 303.7 410.7 462.9 544.4 599.5
Net income 1 - - - - 281.3 317.4 367.1 -
Net Debt 1 -756.3 -130.9 -289.4 -472.8 -794.4 -825.9 -906.6 -991.3
Reference price 2 44.63 32.55 43.72 74.99 84.93 76.50 76.50 76.50
Nbr of stocks (in thousands) 56,459 54,638 60,489 63,771 70,758 70,670 - -
Announcement Date 2/10/22 2/3/23 2/2/24 1/31/25 2/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.75x7.19x11.53x3.33% 46.91B
6.06x - - 1.47% 12.86B
17.89x3.41x11.8x2.14% 8.99B
20.51x10.15x14.27x3.68% 6.63B
14.27x - - 7.38% 5.5B
16.7x2.2x - 2.86% 5.41B
23.28x2.68x12.7x3.8% 5.07B
36.21x2.22x9.83x0.57% 4.46B
Average 18.08x 4.64x 12.03x 3.15% 11.98B
Weighted average by Cap. 13.36x 6.08x 11.79x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PIPR Stock
  4. PJR Stock
  5. Valuation Piper Sandler Companies