Company Valuation: Piper Sandler Companies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,520 1,778 2,644 4,782 6,009 5,282 - -
Change - -29.42% 48.7% 80.84% 25.66% -12.11% - -
Enterprise Value (EV) 1 1,763 1,647 2,355 4,309 5,215 4,456 4,375 4,291
Change - -6.57% 42.95% 82.98% 21.02% -14.55% -1.81% -1.94%
P/E 10.9x - - - 21.5x 16.3x 13.8x -
PBR 2.37x - - - - - - -
PEG - - - - - 1x 0.8x -
Capitalization / Revenue 1.27x 1.24x 1.99x 3.1x 3.2x 2.54x 2.25x 2.11x
EV / Revenue 0.89x 1.15x 1.77x 2.8x 2.78x 2.14x 1.86x 1.71x
EV / EBITDA - - - - - - - -
EV / EBIT 3.21x 6.12x 11.1x 14.2x 12.7x 9.63x 8.04x 7.16x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.4875 0.9125 0.85 1.375 1.925 2.185 2.02 2.36
Rate of return 1.09% 2.8% 1.94% 1.83% 2.27% 2.92% 2.7% 3.16%
EPS 2 4.108 - - - 3.955 4.58 5.42 -
Distribution rate 11.9% - - - 48.7% 47.7% 37.3% -
Net sales 1 1,980 1,434 1,330 1,541 1,879 2,082 2,349 2,506
EBITDA - - - - - - - -
EBIT 1 550 269.2 212.9 303.7 410.7 462.9 544.4 599.5
Net income 1 - - - - 281.3 317.4 367.1 -
Net Debt 1 -756.3 -130.9 -289.4 -472.8 -794.4 -825.9 -906.6 -991.3
Reference price 2 44.63 32.55 43.72 74.99 84.93 74.74 74.74 74.74
Nbr of stocks (in thousands) 56,459 54,638 60,489 63,771 70,758 70,670 - -
Announcement Date 2/10/22 2/3/23 2/2/24 1/31/25 2/6/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.33x2.14x - 2.92% 5.29B
10.06x7.35x11.83x3.46% 49.23B
5.59x - - 1.6% 12.11B
18.27x3.43x11.82x2.14% 9.01B
20.52x10.23x14.25x3.66% 6.64B
14.38x - - 7.37% 5.51B
23.71x2.67x12.72x3.8% 5.07B
36.63x2.25x9.94x0.57% 4.51B
Average 18.19x 4.68x 12.11x 3.19% 12.17B
Weighted average by Cap. 13.50x 6.22x 11.99x 3.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PIPR Stock
  4. Valuation Piper Sandler Companies