|
End-of-day quote
Shanghai S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 462.35 CNY | +1.82% |
|
-13.26% | +40.11% |
| 10:16pm | Piotech Posts Higher Attributable Profit in Q3; Revenue Up | MT |
| 10-28 | Piotech Inc. Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
Company Valuation: Piotech Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,414 | 43,297 | 42,575 | 92,366 | 133,809 | - | - |
| Change | - | 57.93% | -1.67% | 116.95% | 44.87% | - | - |
| Enterprise Value (EV) 1 | 24,259 | 42,599 | 43,220 | 90,105 | 127,145 | 127,245 | 126,496 |
| Change | - | 75.6% | 1.46% | 108.48% | 41.11% | 0.08% | -0.59% |
| P/E | 68.4x | 65.2x | 62.5x | 100x | 42.8x | 43.6x | 24.1x |
| PBR | 7.39x | 9.47x | 8.14x | 14.1x | 14.8x | 11.3x | 8.31x |
| PEG | - | 1x | 24.44x | 3x | 0x | -24.84x | 0.3x |
| Capitalization / Revenue | 16.1x | 16x | 10.4x | 14.2x | 15.6x | 9.74x | 6.04x |
| EV / Revenue | 14.2x | 15.7x | 10.5x | 13.8x | 14.8x | 9.27x | 5.71x |
| EV / EBITDA | 63.1x | 54.8x | 52.3x | 81.3x | 63x | 41.3x | 27.8x |
| EV / EBIT | 68x | 58.3x | 63.7x | 103x | 40.6x | 38.3x | 21.5x |
| EV / FCF | 178x | -19.9x | -44.6x | 29.5x | -301x | 410x | 95.7x |
| FCF Yield | 0.56% | -5.02% | -2.24% | 3.39% | -0.33% | 0.24% | 1.05% |
| Dividend per Share 2 | 0.1187 | 0.2365 | 0.27 | - | 0.923 | 1.198 | 1.848 |
| Rate of return | 0.12% | 0.15% | 0.18% | - | 0.2% | 0.26% | 0.4% |
| EPS 2 | 1.447 | 2.399 | 2.46 | 3.29 | 10.8 | 10.61 | 19.17 |
| Distribution rate | 8.2% | 9.86% | 11% | - | 8.55% | 11.3% | 9.64% |
| Net sales 1 | 1,706 | 2,705 | 4,103 | 6,519 | 8,565 | 13,734 | 22,137 |
| EBITDA 1 | 384.5 | 777.5 | 827 | 1,109 | 2,020 | 3,081 | 4,547 |
| EBIT 1 | 356.5 | 730.7 | 678.1 | 878.5 | 3,132 | 3,318 | 5,875 |
| Net income 1 | 368.5 | 664.7 | 688.5 | 929.3 | 3,004 | 3,148 | 5,402 |
| Net Debt 1 | -3,155 | -697.3 | 645 | -2,261 | -6,664 | -6,564 | -7,313 |
| Reference price 2 | 98.95 | 156.28 | 153.67 | 330.00 | 462.35 | 462.35 | 462.35 |
| Nbr of stocks (in thousands) | 277,039 | 277,039 | 277,053 | 279,896 | 289,411 | - | - |
| Announcement Date | 2/26/23 | 2/26/24 | 2/27/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 52.94x | 14.84x | 62.95x | 0.2% | 20.07B | |
| 35.89x | 12.55x | 28.59x | 0.63% | 638B | |
| 31.56x | 9.56x | 27.73x | 0.47% | 330B | |
| 26.52x | 8.77x | 21.1x | 0.5% | 317B | |
| 29.51x | 11.57x | 23.94x | 0.6% | 207B | |
| 34.56x | 13.23x | 24.35x | 0.34% | 159B | |
| 28.43x | 6.41x | 19.54x | 1.71% | 141B | |
| 36.18x | 3.97x | 18.01x | 1.45% | 94.19B | |
| 49.56x | 7.36x | 39.16x | 0.18% | 55.69B | |
| 34.16x | 9.29x | 25.57x | 0.17% | 48.97B | |
| Average | 35.93x | 9.75x | 29.09x | 0.62% | 201.12B | |
| Weighted average by Cap. | 32.94x | 10.38x | 25.89x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688072 Stock
- Valuation Piotech Inc.
Select your edition
All financial news and data tailored to specific country editions
