|
End-of-day quote
Shanghai S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 620.88 CNY | -1.60% |
|
-0.17% | +88.15% |
| 08-20 | Piotech Commits 500 Million Yuan to Chip Industry Fund; Shares Up 3% | MT |
| 08-20 | Piotech's H1 Profit Soars 1,324%, Revenue Up 49% | MT |
Company Valuation: Piotech Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,414 | 43,297 | 42,575 | 92,366 | 179,690 | - | - |
| Change | - | 57.93% | -1.67% | 116.95% | 94.54% | - | - |
| Enterprise Value (EV) 1 | 24,259 | 42,599 | 43,220 | 90,105 | 174,309 | 174,202 | 173,434 |
| Change | - | 75.6% | 1.46% | 108.48% | 93.45% | -0.06% | -0.44% |
| P/E | 68.4x | 65.2x | 62.5x | 100x | 67.7x | 53.7x | 27.6x |
| PBR | 7.39x | 9.47x | 8.14x | 14.1x | 19.9x | 15.2x | 11.2x |
| PEG | - | 1x | 24.44x | 3x | 0x | 2x | 0.3x |
| Capitalization / Revenue | 16.1x | 16x | 10.4x | 14.2x | 21x | 12.9x | 7.67x |
| EV / Revenue | 14.2x | 15.7x | 10.5x | 13.8x | 20.4x | 12.5x | 7.4x |
| EV / EBITDA | 63.1x | 54.8x | 52.3x | 81.3x | 77.5x | 50.3x | 33.5x |
| EV / EBIT | 68x | 58.3x | 63.7x | 103x | 63.8x | 44.9x | 23.7x |
| EV / FCF | 178x | -19.9x | -44.6x | 29.5x | 251x | 244x | 102x |
| FCF Yield | 0.56% | -5.02% | -2.24% | 3.39% | 0.4% | 0.41% | 0.98% |
| Dividend per Share 2 | 0.1187 | 0.2365 | 0.27 | - | 0.923 | 1.198 | 1.848 |
| Rate of return | 0.12% | 0.15% | 0.18% | - | 0.15% | 0.19% | 0.3% |
| EPS 2 | 1.447 | 2.399 | 2.46 | 3.29 | 9.166 | 11.57 | 22.49 |
| Distribution rate | 8.2% | 9.86% | 11% | - | 10.1% | 10.4% | 8.22% |
| Net sales 1 | 1,706 | 2,705 | 4,103 | 6,519 | 8,548 | 13,973 | 23,430 |
| EBITDA 1 | 384.5 | 777.5 | 827 | 1,109 | 2,249 | 3,462 | 5,182 |
| EBIT 1 | 356.5 | 730.7 | 678.1 | 878.5 | 2,733 | 3,882 | 7,304 |
| Net income 1 | 368.5 | 664.7 | 688.5 | 929.3 | 2,613 | 3,589 | 6,413 |
| Net Debt 1 | -3,155 | -697.3 | 645 | -2,261 | -5,381 | -5,488 | -6,256 |
| Reference price 2 | 98.95 | 156.28 | 153.67 | 330.00 | 620.88 | 620.88 | 620.88 |
| Nbr of stocks (in thousands) | 277,039 | 277,039 | 277,053 | 279,896 | 289,411 | - | - |
| Announcement Date | 2/26/23 | 2/26/24 | 2/27/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 67.74x | 20.39x | 77.5x | 0.15% | 26.78B | |
| 34.62x | 10.47x | 30.37x | 0.43% | 362B | |
| 61.76x | 9.05x | 47.96x | 0.15% | 68.58B | |
| 62.61x | 18.35x | 80.45x | 0.13% | 47.63B | |
| 35.9x | 9.42x | 24.46x | 0.49% | 47.2B | |
| 29.93x | 9.43x | 19.76x | 1.32% | 36.71B | |
| 35.89x | 3.37x | 10.27x | 0.43% | 25.76B | |
| 75.84x | 14.79x | 71.6x | 0.33% | 19.73B | |
| 70.58x | 18.72x | 66.46x | 0.19% | 17.51B | |
| 71.09x | 28.74x | 57.65x | 0.51% | 16.35B | |
| Average | 54.60x | 14.27x | 48.65x | 0.41% | 66.85B | |
| Weighted average by Cap. | 43.66x | 11.67x | 38.69x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688072 Stock
- Valuation Piotech Inc.
Select your edition
All financial news and data tailored to specific country editions
