Valuation Pinterest, Inc.

Stocks

Real-time Estimate Cboe BZX 09:38:25 2026-08-25 EDT			5-day change	1st Jan Change
23.52 ^USD	+0.23%		+1.73%	-9.35%

08-20	Pinterest Insider Sold Shares Worth $2,180,466, According to a Recent SEC Filing	MT
08-07	Pinterest, Inc. Announces Appointment of Renee Jewell as Chief Accounting Officer, Effective August 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	13,291	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-24.01%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	12,149	11,327	10,225
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-19.13%	-6.77%	-9.73%
P/E	79x	-173x	-741x	10.9x	42.4x	54.7x	29.9x	22.5x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4x	3.21x	2.58x
PEG	-	1x	11.5x	-0x	-0.5x	-1.8x	0.4x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.71x	2.39x	2.15x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.47x	2.04x	1.65x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.23x	6.66x	5.2x
EV / EBIT	65.1x	-135x	-179x	95x	47x	45.2x	23.7x	15.7x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.62x	7.3x	5.92x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	10.4%	13.7%	16.9%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.4294	0.7852	1.043
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,911	5,551	6,188
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,476	1,701	1,966
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	269	478	650.2
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	247.1	454.7	616.7
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,142	-1,965	-3,066
Reference price ²	36.35	24.28	37.04	29.00	25.89	23.47	23.47	23.47
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	566,313	-	-
Announcement Date	2/3/22	2/6/23	2/8/24	2/6/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PINTEREST, INC.	54.66x	2.47x	8.23x	-.--%	13.29B
TENCENT HOLDINGS LIMITED	15.24x	4.06x	9.36x	1.34%	504B
NETFLIX, INC.	22.32x	6.6x	19.83x	-.--%	333B
UBER TECHNOLOGIES, INC.	24.17x	2.83x	14.43x	-.--%	162B
AIRBNB, INC.	35.94x	7.12x	20.03x	-.--%	112B
SPOTIFY TECHNOLOGY S.A.	37.77x	4.41x	29.15x	-.--%	111B
SK SQUARE CO., LTD.	2.9x	77.44x	2.16x	0.14%	102B
DOORDASH, INC.	87.6x	5.29x	25.22x	-.--%	99.25B
PROSUS N.V.	10.45x	7.95x	92.77x	0.64%	93.15B
NASPERS LIMITED	8.26x	2.66x	57.7x	0.75%	36.01B
Average	29.93x	12.08x	27.89x	0.29%	156.6B
Weighted average by Cap.	24.41x	9.78x	20.87x	0.5%