Valuation Pinterest, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 11:24:29 2026-07-23 EDT			5-day change	1st Jan Change
18.34 ^BRL	-2.76%		-2.76%	-22.94%

07-22	Pinterest Insider Sold Shares Worth $2,114,180, According to a Recent SEC Filing	MT
07-15	Pinterest Insider Sold Shares Worth $2,122,420, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	12,396	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-29.12%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	11,125	10,509	9,193
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-25.95%	-5.54%	-12.52%
P/E	79x	-173x	-741x	10.9x	42.4x	43x	27.4x	21.2x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4.14x	3.31x	2.75x
PEG	-	1x	11.5x	-0x	-0.5x	-2.8x	0.5x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.55x	2.26x	2.03x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.29x	1.92x	1.5x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	7.87x	6.35x	4.8x
EV / EBIT	65.1x	-135x	-179x	95x	47x	32.6x	20.3x	13.9x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	8.94x	6.77x	5.36x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	11.2%	14.8%	18.7%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.5148	0.8068	1.044
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,865	5,479	6,112
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,414	1,656	1,914
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	341	518.4	663.7
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	318.2	498.6	643.2
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,271	-1,887	-3,203
Reference price ²	36.35	24.28	37.04	29.00	25.89	22.13	22.13	22.13
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	560,157	-	-
Announcement Date	2/3/22	2/6/23	2/8/24	2/6/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETFLIX, INC.	19.57x	5.79x	17.41x	-.--%	292B
UBER TECHNOLOGIES, INC.	21.72x	2.32x	11.99x	-.--%	134B
SK SQUARE CO., LTD.	3.84x	78.55x	2.84x	0.14%	100B
SPOTIFY TECHNOLOGY S.A.	33.15x	4.03x	26.58x	-.--%	99.24B
PROSUS N.V.	10.3x	7.56x	86.64x	0.67%	88.43B
AIRBNB, INC.	27.73x	5.21x	14.72x	-.--%	83.74B
DOORDASH, INC.	67.96x	3.96x	19.32x	-.--%	75.34B
NASPERS LIMITED	7.95x	2.63x	41.34x	0.78%	35.46B
ETERNAL LIMITED	697.58x	4.51x	213x	-.--%	26.72B
Average	98.87x	12.73x	48.20x	0.18%	103.89B
Weighted average by Cap.	42.33x	12.70x	29.00x	0.11%