Valuation Pinterest, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-08			5-day change	1st Jan Change
395.77 ^MXN	+1.09%		+2.92%	-14.89%

07-06	Companies cutting jobs as investments shift toward AI	RE
07-06	Pinterest Insider Sold Shares Worth $2,019,881, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,707	16,467	24,978	19,599	17,490	12,620	-	-
Change	-	-30.54%	51.68%	-21.54%	-10.76%	-27.84%	-	-
Enterprise Value (EV) ¹	21,227	13,769	22,467	17,086	15,023	11,349	10,733	9,417
Change	-	-35.13%	63.17%	-23.95%	-12.07%	-24.45%	-5.43%	-12.26%
P/E	79x	-173x	-741x	10.9x	42.4x	44.1x	27.9x	21.4x
PBR	7.86x	5.05x	8.13x	3.62x	3.63x	4.23x	3.38x	2.78x
PEG	-	1x	11.5x	-0x	-0.5x	-2.7x	0.5x	0.7x
Capitalization / Revenue	9.2x	5.88x	8.18x	5.38x	4.14x	2.59x	2.3x	2.07x
EV / Revenue	8.23x	4.91x	7.35x	4.69x	3.56x	2.33x	1.96x	1.54x
EV / EBITDA	26.1x	31.2x	32.9x	16.6x	11.8x	8.03x	6.48x	4.93x
EV / EBIT	65.1x	-135x	-179x	95x	47x	33.4x	20.7x	14.3x
EV / FCF	28.5x	31.3x	37.1x	18.2x	12x	9.13x	6.93x	5.49x
FCF Yield	3.5%	3.2%	2.69%	5.5%	8.33%	11%	14.4%	18.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	-0.14	-0.05	2.67	0.61	0.5112	0.8074	1.052
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,578	2,803	3,055	3,646	4,222	4,865	5,478	6,106
EBITDA ¹	814.4	441.9	683.5	1,032	1,270	1,414	1,656	1,908
EBIT ¹	326.2	-101.7	-125.7	179.8	319.9	339.8	517.7	659.1
Net income ¹	316.4	-96.05	-35.61	1,862	416.9	315.2	503.4	649.5
Net Debt ¹	-2,480	-2,698	-2,511	-2,513	-2,467	-1,271	-1,887	-3,203
Reference price ²	36.35	24.28	37.04	29.00	25.89	22.53	22.53	22.53
Nbr of stocks (in thousands)	652,197	678,231	674,359	675,826	675,558	560,157	-	-
Announcement Date	2/3/22	2/6/23	2/8/24	2/6/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.46x	4.23x	9.84x	1.33%	548B
NETFLIX, INC.	21.26x	6.28x	18.86x	-.--%	318B
UBER TECHNOLOGIES, INC.	24.55x	2.62x	13.51x	-.--%	150B
SK SQUARE CO., LTD.	4.74x	101.99x	3.69x	0.11%	111B
SPOTIFY TECHNOLOGY S.A.	33.76x	4.12x	26.99x	-.--%	99.77B
PROSUS N.V.	10.41x	8.27x	94.54x	0.65%	97.54B
AIRBNB, INC.	29.25x	5.54x	15.64x	-.--%	84.84B
DOORDASH, INC.	76.6x	4.54x	22.18x	-.--%	82.5B
NASPERS LIMITED	7.52x	2.95x	45.3x	0.7%	40.9B
Average	24.84x	15.61x	27.84x	0.31%	170.31B
Weighted average by Cap.	21.49x	11.86x	20.07x	0.55%