|
End-of-day quote
Mexican S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 394.50 MXN | +1.13% |
|
+0.25% | -15.16% |
| 08:56am | US Equity Futures Slightly Lower Pre-Bell as US, Iran Resume Hostilities in Middle East | MT |
| 08-28 | Pinterest finance chief Julia Donnelly to step down in October | RE |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 13,133 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -24.91% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 11,990 | 11,168 | 10,066 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -20.19% | -6.86% | -9.87% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 54x | 29.5x | 22.2x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.95x | 3.17x | 2.55x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.8x | 0.4x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.67x | 2.37x | 2.12x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.44x | 2.01x | 1.63x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 8.12x | 6.57x | 5.12x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 44.6x | 23.4x | 15.5x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.49x | 7.2x | 5.82x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.5% | 13.9% | 17.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4294 | 0.7852 | 1.043 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,911 | 5,551 | 6,188 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,476 | 1,701 | 1,966 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 269 | 478 | 650.2 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 247.1 | 454.7 | 616.7 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,142 | -1,965 | -3,066 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 23.19 | 23.19 | 23.19 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/8/24 | 2/6/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.77x | 4.21x | 9.71x | 1.29% | 522B | |
| 22.8x | 6.74x | 20.25x | -.--% | 340B | |
| 23.95x | 2.82x | 14.34x | -.--% | 161B | |
| 38.63x | 4.54x | 30x | -.--% | 113B | |
| 35.8x | 7.09x | 19.94x | -.--% | 112B | |
| 90.63x | 5.48x | 26.11x | -.--% | 103B | |
| 2.77x | 72.98x | 2.03x | 0.15% | 98.29B | |
| 10.7x | 8.09x | 94.45x | 0.63% | 94.88B | |
| 8.48x | 2.73x | 59.24x | 0.73% | 36.96B | |
| Average | 27.73x | 12.74x | 30.67x | 0.31% | 175.63B | |
| Weighted average by Cap. | 24.74x | 9.40x | 21.45x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- PINS * Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
