|
End-of-day quote
Korea S.E.
2026-08-28
|
5-day change | 1st Jan Change | ||
| 1,055.00 KRW | +9.55% |
|
+15.68% | -6.47% |
| 08-13 | PIMS Inc. authorizes a Buyback Plan. | CI |
| 08-13 | PIMS Inc. announces an Equity Buyback for 226,758 shares. | CI |
Company Valuation: PIMS Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 114,786 | 218,162 | 64,503 | 86,857 | 37,486 | 25,783 |
| Change | - | 90.06% | -70.43% | 34.66% | -56.84% | -31.22% |
| Enterprise Value (EV) 1 | 99,126 | 225,943 | 77,202 | 101,051 | 51,264 | 49,514 |
| Change | - | 127.93% | -65.83% | 30.89% | -49.27% | -3.41% |
| P/E | 20.9x | 29.8x | 33.7x | 31x | -6.63x | -3.13x |
| PBR | 2.4x | 3.85x | 1.11x | 1.45x | 0.69x | 0.55x |
| PEG | - | 1.1x | -0.5x | 0.6x | 0x | -0.1x |
| Capitalization / Revenue | 2.83x | 3.25x | 0.77x | 1.02x | 0.62x | 0.41x |
| EV / Revenue | 2.45x | 3.37x | 0.92x | 1.19x | 0.84x | 0.78x |
| EV / EBITDA | 15x | 20.9x | 11.1x | 10.6x | 15.6x | 23.1x |
| EV / EBIT | 24.1x | 31x | 69.2x | 38.9x | -10.5x | -7.85x |
| EV / FCF | -7.01x | -9.1x | 54.3x | -34.4x | 9.77x | -9.39x |
| FCF Yield | -14.3% | -11% | 1.84% | -2.91% | 10.2% | -10.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 252.3 | 321.7 | 81.53 | 122.5 | -247.3 | -359.8 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 40,510 | 67,114 | 83,807 | 85,256 | 60,717 | 63,383 |
| EBITDA 1 | 6,618 | 10,786 | 6,935 | 9,505 | 3,280 | 2,147 |
| EBIT 1 | 4,106 | 7,279 | 1,116 | 2,597 | -4,872 | -6,307 |
| Net income 1 | 4,900 | 7,307 | 1,833 | 2,801 | -5,653 | -8,224 |
| Net Debt 1 | -15,660 | 7,781 | 12,700 | 14,194 | 13,778 | 23,731 |
| Reference price 2 | 5,266.67 | 9,600.00 | 2,750.00 | 3,800.00 | 1,640.00 | 1,128.00 |
| Nbr of stocks (in thousands) | 21,795 | 22,725 | 23,456 | 22,857 | 22,857 | 22,857 |
| Announcement Date | 3/19/21 | 3/18/22 | 3/17/23 | 3/20/24 | 3/20/25 | 3/20/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.5M | |
| 21.78x | 12.42x | 18.72x | 0.34% | 5,253B | |
| 22.54x | 11.06x | 14.98x | 1.12% | 1,982B | |
| 40.93x | 16.78x | 24.69x | 0.71% | 1,755B | |
| 12.85x | 7.79x | 9.42x | 0.06% | 1,054B | |
| 4.73x | 2.93x | 3.53x | 0.22% | 874B | |
| 81.26x | 14.71x | 55.3x | -.--% | 760B | |
| -38.78x | 7.82x | 21.76x | -.--% | 470B | |
| 190.21x | 41.47x | 84.56x | -.--% | 255B | |
| Average | 41.94x | 14.37x | 29.12x | 0.31% | 1,378B | |
| Weighted average by Cap. | 27.47x | 12.32x | 20.82x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A347770 Stock
- Valuation PIMS Inc.
Select your edition
All financial news and data tailored to specific country editions
