|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 8.670 SEK | +0.23% |
|
-3.02% | -39.37% |
| 08-24 | Pareto cuts Pierce price target to 12 kronor, reiterates buy | FW |
| 08-24 | Pareto Securities cuts Pierce price target to 12 kronor (14), reiterates buy | FW |
Company Valuation: Pierce Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,723 | 714.4 | 515.9 | 603.2 | 1,135 | 689.9 | - | - |
| Change | - | -73.76% | -27.78% | 16.92% | 88.16% | -39.22% | - | - |
| Enterprise Value (EV) 1 | 2,954 | 643.4 | 293.9 | 306.2 | 900 | 430.5 | 383.2 | 308.9 |
| Change | - | -78.22% | -54.31% | 4.19% | 193.9% | -52.17% | -10.99% | -19.38% |
| P/E | 101x | -9.18x | -5.37x | 16.9x | -1,430x | 12.2x | 8.79x | 7.03x |
| PBR | 5.96x | 0.74x | 0.82x | 0.91x | 1.71x | 0.96x | 0.86x | 0.77x |
| PEG | - | 0x | -0.2x | -0x | 14x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 1.71x | 0.43x | 0.34x | 0.37x | 0.63x | 0.36x | 0.33x | 0.31x |
| EV / Revenue | 1.85x | 0.39x | 0.19x | 0.19x | 0.5x | 0.23x | 0.18x | 0.14x |
| EV / EBITDA | 28.4x | -161x | -26.7x | 3.37x | 9.28x | 3.84x | 2.74x | 1.87x |
| EV / EBIT | 50.9x | -12.1x | -3.46x | 12.2x | 20x | 5.75x | 3.8x | 2.47x |
| EV / FCF | -33.9x | -91.9x | 2.47x | 3.09x | -90x | 8.71x | 5.15x | 3.34x |
| FCF Yield | -2.95% | -1.09% | 40.5% | 32.3% | -1.11% | 11.5% | 19.4% | 30% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.68 | -0.98 | -1.21 | 0.45 | -0.01 | 0.71 | 0.9867 | 1.233 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,594 | 1,670 | 1,537 | 1,628 | 1,816 | 1,907 | 2,084 | 2,249 |
| EBITDA 1 | 104 | -4 | -11 | 91 | 97 | 112.2 | 139.7 | 165.2 |
| EBIT 1 | 58 | -53 | -85 | 25 | 45 | 74.8 | 100.9 | 125.1 |
| Net income 1 | 26 | -58 | -96 | 36 | - | 56.77 | 78.83 | 98.77 |
| Net Debt 1 | 231 | -71 | -222 | -297 | -235 | -259.4 | -306.7 | -381 |
| Reference price 2 | 68.600 | 9.000 | 6.500 | 7.600 | 14.300 | 8.670 | 8.670 | 8.670 |
| Nbr of stocks (in thousands) | 39,687 | 79,374 | 79,374 | 79,374 | 79,374 | 79,574 | - | - |
| Announcement Date | 2/16/22 | 2/17/23 | 2/20/24 | 2/21/25 | 2/20/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.18x | 0.22x | 3.82x | - | 70.48M | |
| 19.66x | 3.33x | 12.71x | -.--% | 2,735B | |
| 10.03x | 0.09x | 3.74x | 3.82% | 36.64B | |
| -29.98x | 0.63x | 35.9x | -.--% | 27.16B | |
| -1361.09x | 1.17x | 18.23x | 0.01% | 14.35B | |
| 25.06x | 3.54x | 12.07x | -.--% | 11.91B | |
| 199.92x | 7.71x | 84.18x | -.--% | 10.29B | |
| 22.03x | 2.72x | 9.19x | -.--% | 6.83B | |
| 26.32x | 2.47x | 15.69x | 1.88% | 6.34B | |
| Average | -119.54x | 2.43x | 21.73x | 0.71% | 316.48B | |
| Weighted average by Cap. | 12.80x | 3.26x | 13.10x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PIERCE Stock
- Valuation Pierce Group AB
Select your edition
All financial news and data tailored to specific country editions
