|
End-of-day quote
Japan Exchange
2026-10-05
|
5-day change | 1st Jan Change | ||
| 1,163.00 JPY | +0.17% |
|
-4.28% | -12.23% |
| 06-30 | Pickles Holdings Co.,Ltd. Reports Earnings Results for the First Quarter Ended May 31, 2026 | CI |
| 04-14 | Pickles Holdings Regains Compliance with Prime Market Listing Criteria | MT |
Company Valuation: Pickles Corporation
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,416 | 14,838 | 14,763 | 12,002 | 15,485 | 14,624 | - | - |
| Change | - | -23.58% | -0.51% | -18.7% | 29.02% | -5.56% | - | - |
| Enterprise Value (EV) | 16,330 | 11,551 | 10,148 | 11,846 | 12,489 | 14,624 | 14,624 | 14,624 |
| Change | - | -29.27% | -12.15% | 16.73% | 5.43% | 17.09% | 0% | 0% |
| P/E | 9.12x | 13.2x | 12.6x | 12.9x | 11.2x | 10.7x | 9.43x | 8.6x |
| PBR | 1.17x | 0.86x | 0.83x | 0.65x | 0.79x | 0.7x | 0.67x | 0.63x |
| PEG | - | -0.3x | 2.04x | -0.6x | 0.2x | -5.95x | 0.7x | 0.89x |
| Capitalization / Revenue | 0.43x | 0.36x | 0.34x | 0.29x | 0.38x | 0.36x | 0.35x | 0.34x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.36x | 0.35x | 0.34x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.53x | 4.29x | 4.12x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.28x | 6.98x | 6.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 20 | 22 | 24 | 26 | 29 | 29 | 36 | 40 |
| Rate of return | 1.32% | 1.88% | 2.02% | 2.69% | 2.35% | 2.5% | 3.1% | 3.45% |
| EPS 2 | 165.6 | 88.8 | 94.29 | 74.66 | 110.7 | 108.7 | 123.1 | 135 |
| Distribution rate | 12.1% | 24.8% | 25.5% | 34.8% | 26.2% | 26.7% | 29.3% | 29.6% |
| Net sales 1 | 45,006 | 41,052 | 43,028 | 41,518 | 40,923 | 40,700 | 41,400 | 42,700 |
| EBITDA 1 | 3,905 | 2,518 | 2,706 | 2,284 | 3,226 | 3,226 | 3,406 | 3,553 |
| EBIT 1 | 2,942 | 1,538 | 1,668 | 1,279 | 2,085 | 2,010 | 2,095 | 2,284 |
| Net income 1 | 2,128 | 1,138 | 1,175 | 958 | 1,384 | 1,366 | 1,425 | 1,560 |
| Net Debt | -3,086 | -3,287 | -4,615 | -156 | -2,996 | - | - | - |
| Reference price 2 | 1,510.00 | 1,173.00 | 1,187.00 | 965.00 | 1,236.00 | 1,161.00 | 1,161.00 | 1,161.00 |
| Nbr of stocks (in thousands) | 12,858 | 12,650 | 12,437 | 12,437 | 12,528 | 12,596 | - | - |
| Announcement Date | 4/13/22 | 4/14/23 | 4/12/24 | 4/14/25 | 4/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.68x | - | - | 2.5% | 92.72M | |
| 19.66x | 2.7x | 13.49x | 4.2% | 232B | |
| 18.1x | 2.36x | 14.09x | 3.54% | 74.27B | |
| 15.92x | 1.67x | 9.48x | 3.97% | 42.8B | |
| 14.9x | 0.53x | 9.56x | 2.59% | 38.77B | |
| 19.39x | 2.97x | 12.07x | 3.6% | 32.19B | |
| 35.68x | 3.08x | 17.97x | 1.04% | 31.54B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.38B | |
| -7.82x | 1.76x | 8.76x | 7.23% | 26.31B | |
| Average | 16.84x | 2.54x | 12.77x | 3.56% | 56.26B | |
| Weighted average by Cap. | 18.60x | 2.53x | 13.06x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2925 Stock
- Valuation Pickles Corporation
Select your edition
All financial news and data tailored to specific country editions
