Valuation Phison Electronics Corp.

Stocks

End-of-day quote Taipei Exchange 2026-08-12			5-day change	1st Jan Change
2,210.00 ^TWD	+5.74%		+21.43%	+52.41%

06-02	Phison Electronics Announces Comprehensive AI Storage And Computing Architecture Solutions At Computex 2026	CI
06-02	Phison Electronics Collaborates with Intel Corporation to Bring Larger Local AI Workloads to Intel AI PC Platforms	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	100,902	59,917	102,757	109,648	301,752	488,600	-	-
Change	-	-40.62%	71.5%	6.71%	175.2%	61.92%	-	-
Enterprise Value (EV) ¹	85,380	46,551	90,731	96,192	287,828	426,265	411,342	406,288
Change	-	-45.48%	94.91%	6.02%	199.22%	48.1%	-3.5%	-1.23%
P/E	12.4x	12.1x	29.6x	15x	36.5x	6.46x	11.1x	5.64x
PBR	2.7x	1.61x	2.44x	2.24x	5.02x	4.38x	3.98x	3.82x
PEG	-	-0.3x	-0.9x	0x	3.2x	0x	-0.3x	0.1x
Capitalization / Revenue	1.61x	0.99x	2.13x	1.86x	4.15x	2.04x	1.96x	2.03x
EV / Revenue	1.36x	0.77x	1.88x	1.63x	3.96x	1.78x	1.65x	1.69x
EV / EBITDA	8.69x	5.9x	18.8x	20.2x	29.9x	5.51x	7.2x	6.22x
EV / EBIT	9.4x	6.8x	25.1x	27.2x	34.8x	5.43x	9.8x	6.35x
EV / FCF	31.5x	22.8x	-43.5x	85.2x	1,433x	14.8x	11.6x	4.7x
FCF Yield	3.17%	4.39%	-2.3%	1.17%	0.07%	6.74%	8.63%	21.3%
Dividend per Share ²	23	14.72	13.26	-	23.23	145.7	78.41	68.82
Rate of return	4.49%	4.67%	2.55%	-	1.6%	6.59%	3.55%	3.11%
EPS ²	41.34	26.06	17.57	35.68	39.74	342	199.7	391.9
Distribution rate	55.6%	56.5%	75.5%	-	58.5%	42.6%	39.3%	17.6%
Net sales ¹	62,557	60,256	48,222	58,936	72,664	240,071	249,020	240,396
EBITDA ¹	9,827	7,890	4,827	4,766	9,628	77,299	57,116	65,330
EBIT ¹	9,084	6,844	3,622	3,533	8,266	78,488	41,965	63,981
Net income ¹	8,147	5,401	3,624	7,953	8,739	75,906	43,588	86,429
Net Debt ¹	-15,522	-13,367	-12,025	-13,457	-13,924	-62,335	-77,258	-82,312
Reference price ²	512.00	315.00	520.00	534.00	1,450.00	2,210.00	2,210.00	2,210.00
Nbr of stocks (in thousands)	197,074	190,214	197,609	205,334	208,105	221,086	-	-
Announcement Date	3/4/22	3/16/23	3/12/24	3/7/25	3/6/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHISON ELECTRONICS CORP.	6.11x	1.67x	5.17x	6.97%	14.33B
GIGADEVICE SEMICONDUCTOR INC.	29.83x	11.63x	38.49x	0.82%	41.93B
MONTAGE TECHNOLOGY CO., LTD.	67.42x	31.17x	65.61x	0.45%	37.28B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	12.56x	3.87x	6.85x	0.72%	26.18B
RAMBUS INC.	38.54x	-	-	-	10.46B
INGENIC SEMICONDUCTOR CO.,LTD.	32.28x	-	-	-	9.88B
TRANSCEND INFORMATION, INC.	3.21x	-	-	-	3.83B
PENGUIN SOLUTIONS, INC.	32.21x	1.87x	13.26x	-	2.94B
Average	27.77x	10.04x	25.88x	2.24%	18.35B
Weighted average by Cap.	34.12x	14.52x	35.48x	1.42%