|
End-of-day quote
Taipei Exchange
2026-09-03
|
5-day change | 1st Jan Change | ||
| 2,000.00 TWD | -3.15% |
|
-5.88% | +37.93% |
| 09-02 | Phison Electronics Sees Worst NAND Shortage in 2027 | MT |
| 09-02 | Phison Electronics Expands European Operations with the Opening of Its Inaugural Local Entity in Eschborn, Germany | CI |
Company Valuation: Phison Electronics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,902 | 59,917 | 102,757 | 109,648 | 301,752 | 442,330 | - | - |
| Change | - | -40.62% | 71.5% | 6.71% | 175.2% | 46.59% | - | - |
| Enterprise Value (EV) 1 | 85,380 | 46,551 | 90,731 | 96,192 | 287,828 | 368,856 | 356,237 | 356,724 |
| Change | - | -45.48% | 94.91% | 6.02% | 199.22% | 28.15% | -3.42% | 0.14% |
| P/E | 12.4x | 12.1x | 29.6x | 15x | 36.5x | 4.93x | 7.18x | 7.83x |
| PBR | 2.7x | 1.61x | 2.44x | 2.24x | 5.02x | 3.54x | 2.91x | 2.92x |
| PEG | - | -0.3x | -0.9x | 0x | 3.2x | 0x | -0.2x | -0.94x |
| Capitalization / Revenue | 1.61x | 0.99x | 2.13x | 1.86x | 4.15x | 1.59x | 1.38x | 1.48x |
| EV / Revenue | 1.36x | 0.77x | 1.88x | 1.63x | 3.96x | 1.32x | 1.11x | 1.19x |
| EV / EBITDA | 8.69x | 5.9x | 18.8x | 20.2x | 29.9x | 3.58x | 5.2x | 6.54x |
| EV / EBIT | 9.4x | 6.8x | 25.1x | 27.2x | 34.8x | 3.76x | 5.14x | 7.06x |
| EV / FCF | 31.5x | 22.8x | -43.5x | 85.2x | 1,433x | 10.1x | 8.68x | 4.76x |
| FCF Yield | 3.17% | 4.39% | -2.3% | 1.17% | 0.07% | 9.94% | 11.5% | 21% |
| Dividend per Share 2 | 23 | 14.72 | 13.26 | - | 23.23 | 124.9 | 99.41 | 131.7 |
| Rate of return | 4.49% | 4.67% | 2.55% | - | 1.6% | 6.25% | 4.97% | 6.58% |
| EPS 2 | 41.34 | 26.06 | 17.57 | 35.68 | 39.74 | 406.1 | 278.6 | 255.5 |
| Distribution rate | 55.6% | 56.5% | 75.5% | - | 58.5% | 30.8% | 35.7% | 51.5% |
| Net sales 1 | 62,557 | 60,256 | 48,222 | 58,936 | 72,664 | 279,011 | 319,980 | 299,055 |
| EBITDA 1 | 9,827 | 7,890 | 4,827 | 4,766 | 9,628 | 103,053 | 68,541 | 54,558 |
| EBIT 1 | 9,084 | 6,844 | 3,622 | 3,533 | 8,266 | 98,036 | 69,358 | 50,556 |
| Net income 1 | 8,147 | 5,401 | 3,624 | 7,953 | 8,739 | 91,583 | 62,525 | 57,755 |
| Net Debt 1 | -15,522 | -13,367 | -12,025 | -13,457 | -13,924 | -73,474 | -86,093 | -85,606 |
| Reference price 2 | 512.00 | 315.00 | 520.00 | 534.00 | 1,450.00 | 2,000.00 | 2,000.00 | 2,000.00 |
| Nbr of stocks (in thousands) | 197,074 | 190,214 | 197,609 | 205,334 | 208,105 | 221,165 | - | - |
| Announcement Date | 3/4/22 | 3/16/23 | 3/12/24 | 3/7/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.09x | 1.37x | 3.72x | 6.05% | 14.38B | |
| 18.62x | 9.18x | 23.8x | 0.85% | 40.68B | |
| 59.28x | 28.91x | 64.47x | 0.52% | 35.11B | |
| 8.53x | 3.08x | 6.62x | 1.1% | 24.57B | |
| 23.92x | - | - | - | 9.93B | |
| 33.87x | - | - | - | 9.19B | |
| 3.32x | - | - | - | 4.03B | |
| 26.74x | 1.57x | 11.16x | - | 2.44B | |
| Average | 22.42x | 8.82x | 21.95x | 2.13% | 17.54B | |
| Weighted average by Cap. | 26.71x | 12.69x | 29.66x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8299 Stock
- Valuation Phison Electronics Corp.
Select your edition
All financial news and data tailored to specific country editions
