Valuation PhilWeb Corporation

Stocks

Market Closed - Philippines S.E. 02:59:19 2026-09-07 EDT			5-day change	1st Jan Change
15.00 ^PHP	+4.17%		+4.31%	+141.94%

08-28	PhilWeb Corporation Appoints Lance Y. Gokongwei as Chairman, Effective 27 August 2026	CI
08-27	PhilWeb Corporation Approves the Relinquishment by Crisanto Roy B. Alcid of His Position as Chairman of the Board, Effective August 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,696	2,506	3,325	2,212	1,790	7,928
Change	-	-32.18%	32.65%	-33.46%	-19.08%	342.86%
Enterprise Value (EV) ¹	3,936	2,802	3,630	2,503	2,060	8,190
Change	-	-28.81%	29.54%	-31.06%	-17.67%	297.5%
P/E	-57.8x	-48x	170x	-27.8x	-2.95x	-36.2x
PBR	18.6x	5.7x	7.07x	5.57x	-8.81x	-19.2x
PEG	-	2.6x	-1x	0x	-0x	0.6x
Capitalization / Revenue	14x	4.66x	4.09x	2.71x	2.31x	12x
EV / Revenue	14.9x	5.21x	4.47x	3.07x	2.66x	12.4x
EV / EBITDA	-347x	93.8x	27.2x	26.1x	-25.9x	5,349x
EV / EBIT	-71.5x	-115x	47.5x	64.5x	-19.3x	-285x
EV / FCF	61.3x	7.49x	81.5x	19.7x	23.6x	106x
FCF Yield	1.63%	13.3%	1.23%	5.08%	4.24%	0.95%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.05	-0.0408	0.0153	-0.0622	-0.4747	-0.1712
Distribution rate	-	-	-	-	-	-
Net sales ¹	264.9	537.8	812.9	816.1	774.6	659.4
EBITDA ¹	-11.35	29.88	133.6	95.98	-79.44	1.531
EBIT ¹	-55.01	-24.46	76.37	38.78	-106.5	-28.75
Net income ¹	-59.51	-52.21	27.3	-71.82	-599.2	-211.2
Net Debt ¹	240.4	295.9	305.3	290.3	270.1	261.4
Reference price ²	2.89	1.96	2.60	1.73	1.40	6.20
Nbr of stocks (in thousands)	1,278,733	1,278,733	1,278,733	1,278,733	1,278,733	1,278,733
Announcement Date	4/5/21	4/11/22	4/12/23	4/15/24	4/3/25	4/14/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PHILWEB CORPORATION	-	-	-	-	294M
NETEASE, INC.	13.56x	2.84x	7.05x	2.52%	77.2B
NEXON CO., LTD.	20.9x	3.74x	13.25x	14.96%	15.68B
KRAFTON, INC.	10.61x	1.43x	4.2x	1.04%	6.99B
SQUARE ENIX HOLDINGS CO., LTD.	25.34x	2.41x	11.38x	1.78%	6.68B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD.	14.04x	2.47x	11.47x	5.05%	6.12B
G-BITS NETWORK TECHNOLOGY (XIAMEN) CO., LTD.	14.68x	3.59x	9.37x	5.09%	4.27B
KOEI TECMO HOLDINGS CO., LTD.	15.22x	5.17x	12.25x	3.3%	3.56B
PERFECT WORLD CO., LTD.	19x	2.33x	11.4x	4.41%	3.32B
NC CORPORATION	9.98x	1.04x	4.7x	1.33%	3.21B
Average	15.93x	2.78x	9.45x	4.39%	12.73B
Weighted average by Cap.	15.08x	2.87x	8.38x	4.19%