Company Valuation: PhilWeb Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3,696 2,506 3,325 2,212 1,790 7,928
Change - -32.18% 32.65% -33.46% -19.08% 342.86%
Enterprise Value (EV) 1 3,936 2,802 3,630 2,503 2,060 8,190
Change - -28.81% 29.54% -31.06% -17.67% 297.5%
P/E -57.8x -48x 170x -27.8x -2.95x -36.2x
PBR 18.6x 5.7x 7.07x 5.57x -8.81x -19.2x
PEG - 2.6x -1x 0x -0x 0.6x
Capitalization / Revenue 14x 4.66x 4.09x 2.71x 2.31x 12x
EV / Revenue 14.9x 5.21x 4.47x 3.07x 2.66x 12.4x
EV / EBITDA -347x 93.8x 27.2x 26.1x -25.9x 5,349x
EV / EBIT -71.5x -115x 47.5x 64.5x -19.3x -285x
EV / FCF 61.3x 7.49x 81.5x 19.7x 23.6x 106x
FCF Yield 1.63% 13.3% 1.23% 5.08% 4.24% 0.95%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.05 -0.0408 0.0153 -0.0622 -0.4747 -0.1712
Distribution rate - - - - - -
Net sales 1 264.9 537.8 812.9 816.1 774.6 659.4
EBITDA 1 -11.35 29.88 133.6 95.98 -79.44 1.531
EBIT 1 -55.01 -24.46 76.37 38.78 -106.5 -28.75
Net income 1 -59.51 -52.21 27.3 -71.82 -599.2 -211.2
Net Debt 1 240.4 295.9 305.3 290.3 270.1 261.4
Reference price 2 2.89 1.96 2.60 1.73 1.40 6.20
Nbr of stocks (in thousands) 1,278,733 1,278,733 1,278,733 1,278,733 1,278,733 1,278,733
Announcement Date 4/5/21 4/11/22 4/12/23 4/15/24 4/3/25 4/14/26
1PHP in Million2PHP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 286M
16.52x8.02x17.16x0.26% 4,140B
22.83x7.04x12.55x0.3% 1,769B
31.72x14.84x23.45x0.56% 543B
14.18x3.77x8.72x1.44% 471B
19.17x5.68x17.06x-.--% 286B
20.55x1.51x10.19x1% 270B
107.93x14.24x76.5x-.--% 223B
21.71x2.47x12.57x-.--% 141B
8.33x0.95x4.1x-.--% 116B
Average 29.22x 6.50x 20.26x 0.4% 795.93B
Weighted average by Cap. 21.59x 7.68x 17.22x 0.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PhilWeb Corporation

Historical PBR trend

Valuation ratios - PBR - PhilWeb Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PhilWeb Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PhilWeb Corporation

  1. Stock Market
  2. Stocks
  3. WEB Stock
  4. Valuation PhilWeb Corporation