Valuation Philex Mining Corporation

Stocks

Market Closed - Philippines S.E. Other stock markets 02:59:37 2026-07-28 EDT			5-day change	1st Jan Change
8.350 ^PHP	+4.51%		+2.96%	-15.66%

06-25	Philex Mining Corporation Announces Board Changes, Effective June 25, 2026	CI
05-04	Philex Mining Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,925	17,578	18,562	16,133	57,246	46,201	-	-
Change	-	-34.71%	5.59%	-13.08%	254.84%	-19.29%	-	-
Enterprise Value (EV) ¹	26,925	17,578	23,876	27,551	73,693	62,521	58,665	56,187
Change	-	-34.71%	35.83%	15.39%	167.48%	-15.16%	-6.17%	-4.22%
P/E	11.1x	8.97x	18.2x	19.9x	61.5x	20x	4.99x	5.71x
PBR	-	-	0.59x	0.5x	1.72x	1.31x	1.02x	0.88x
PEG	-	-0.3x	-0.4x	-1x	4.1x	0x	0x	-0.5x
Capitalization / Revenue	-	-	2.4x	1.97x	6.47x	3.78x	1.87x	1.9x
EV / Revenue	-	-	3.09x	3.37x	8.32x	5.12x	2.37x	2.31x
EV / EBITDA	-	-	13.4x	13.9x	29.3x	10.8x	3.84x	3.76x
EV / EBIT	-	-	22.7x	31.2x	48.6x	14.3x	4.24x	4.15x
EV / FCF	-	-	-90.6x	-23.4x	-111x	174x	13.1x	11.2x
FCF Yield	-	-	-1.1%	-4.28%	-0.9%	0.58%	7.62%	8.95%
Dividend per Share ²	-	-	0.02	2	0.04	-	0.1	0.4
Rate of return	-	-	0.62%	71.7%	0.4%	-	1.25%	5.01%
EPS ²	0.492	0.339	0.176	0.14	0.161	0.4	1.6	1.4
Distribution rate	-	-	11.4%	1,429%	24.8%	-	6.25%	28.6%
Net sales ¹	-	-	7,726	8,183	8,854	12,214	24,721	24,367
EBITDA ¹	-	-	1,784	1,981	2,517	5,767	15,276	14,951
EBIT ¹	-	-	1,054	884.2	1,516	4,377	13,836	13,535
Net income ¹	2,431	1,796	1,018	810.2	929.7	2,463	9,147	8,083
Net Debt ¹	-	-	5,315	11,418	16,447	16,320	12,464	9,986
Reference price ²	5.450	3.040	3.210	2.790	9.900	7.990	7.990	7.990
Nbr of stocks (in thousands)	4,940,399	5,782,399	5,782,399	5,782,399	5,782,399	5,782,399	-	-
Announcement Date	3/7/22	2/27/23	4/12/24	2/27/25	2/24/26	-	-	-

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PHILEX MINING CORPORATION	19.98x	5.12x	10.84x	-.--%	749M
BHP GROUP LIMITED	19.54x	3.85x	6.88x	3.73%	214B
RIO TINTO PLC	11.41x	2.7x	5.79x	5.22%	157B
GRUPO MÉXICO, S.A.B. DE C.V.	14.5x	4.11x	6.83x	3.28%	93.05B
GLENCORE PLC	12.29x	0.41x	5.87x	3.28%	80.94B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.49x	6.04x	14.1x	-.--%	58.58B
ANGLO AMERICAN PLC	29.84x	2.88x	7.39x	1.86%	51.91B
TECK RESOURCES LIMITED	13.92x	2.88x	5.73x	0.65%	29.31B
FRESNILLO PLC	10.71x	3.63x	5.36x	5.7%	25.03B
HINDUSTAN ZINC LIMITED	12.02x	4.3x	7.64x	4.23%	23.3B
Average	16.67x	3.59x	7.64x	2.79%	73.3B
Weighted average by Cap.	16.56x	3.33x	7.07x	3.47%