|
End-of-day quote
Shenzhen S.E.
2026-08-17
|
5-day change | 1st Jan Change | ||
| 39.20 CNY | +6.12% |
|
+6.49% | +74.92% |
| 05-13 | PhiChem Corporation Approves Election of Feng Yang as Independent Director | CI |
| 05-13 | Phichem Corporation Approves Cash Dividend for the Year 2025, Payable on 9 July 2026 | CI |
Company Valuation: PhiChem Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,373 | 9,004 | 8,262 | 8,323 | 12,705 | 22,224 | - | - |
| Change | - | -27.23% | -8.24% | 0.75% | 52.65% | 74.92% | - | - |
| Enterprise Value (EV) | 12,373 | 9,404 | 8,979 | 8,323 | 12,705 | 22,224 | 22,224 | 22,224 |
| Change | - | -24% | -4.52% | -7.3% | 52.65% | 74.92% | 0% | 0% |
| P/E | 32.2x | 20.4x | 75x | 33.5x | 31.6x | 37x | 33.5x | 29.3x |
| PBR | 3.93x | 2.56x | 2.17x | 2.16x | 2.59x | 4.07x | 3.65x | 3.27x |
| PEG | - | 1.7x | -1x | 0x | 0.6x | 0.8x | 3.2x | 2x |
| Capitalization / Revenue | 4.71x | 3.1x | 3.03x | 2.85x | 3.94x | 6.04x | 5.4x | 4.75x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.04x | 5.4x | 4.75x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 24.5x | 21.8x | 18.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 31.5x | 28.2x | 24.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.07 | 0.08 | 0.08 | 0.065 | - | - | - | - |
| Rate of return | 0.29% | 0.47% | 0.51% | 0.41% | - | - | - | - |
| EPS 2 | 0.75 | 0.84 | 0.21 | 0.47 | 0.71 | 1.06 | 1.17 | 1.34 |
| Distribution rate | 9.33% | 9.52% | 38.1% | 13.8% | - | - | - | - |
| Net sales 1 | 2,627 | 2,907 | 2,729 | 2,918 | 3,226 | 3,680 | 4,119 | 4,681 |
| EBITDA 1 | 602.9 | 643.9 | 333.6 | 497.2 | 702 | 908.2 | 1,020 | 1,180 |
| EBIT 1 | 478.3 | 495 | 151.4 | 308.4 | 472.2 | 705.7 | 788.4 | 906 |
| Net income 1 | 385.9 | 434.6 | 112.4 | 246.5 | 390.4 | 598.2 | 665.3 | 761.4 |
| Net Debt | - | 400 | 717.1 | - | - | - | - | - |
| Reference price 2 | 24.16 | 17.17 | 15.76 | 15.76 | 22.41 | 39.20 | 39.20 | 39.20 |
| Nbr of stocks (in thousands) | 512,138 | 524,380 | 524,209 | 528,115 | 566,946 | 566,946 | - | - |
| Announcement Date | 3/30/22 | 3/30/23 | 4/28/24 | 4/22/25 | 4/21/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.85x | - | - | - | 3.11B | |
| 36.54x | 4.97x | 20.19x | 1.06% | 77.4B | |
| 25.91x | 3.07x | 15.9x | 2.01% | 37.73B | |
| 29.4x | 4.43x | 19.15x | 2.27% | 37.2B | |
| 14.08x | 1.39x | 8.48x | 2.25% | 25.01B | |
| 37.15x | 9.12x | 27.73x | 2.46% | 23.01B | |
| 11.3x | 2.94x | 6.16x | 3.59% | 21.23B | |
| 27.46x | 2.95x | 11.98x | 1.65% | 19.75B | |
| 13.65x | 2.75x | 6.27x | 1.19% | 16.07B | |
| 16.47x | 1.84x | 7.19x | 1.83% | 14.93B | |
| Average | 24.68x | 3.72x | 13.67x | 2.03% | 27.54B | |
| Weighted average by Cap. | 27.09x | 4.05x | 15.79x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300398 Stock
- Valuation PhiChem Corporation
Select your edition
All financial news and data tailored to specific country editions
