Valuation Phatra Leasing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-18			5-day change	1st Jan Change
1.350 ^THB	-0.74%		-0.74%	+6.30%

08-12	Phatra Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Phatra Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,324	1,575	1,515	1,288	912.7	757.6
Change	-	18.92%	-3.79%	-14.96%	-29.17%	-16.99%
Enterprise Value (EV) ¹	9,544	8,449	7,975	9,605	9,925	9,094
Change	-	-11.47%	-5.61%	20.44%	3.32%	-8.37%
P/E	17.4x	13.1x	12.6x	12x	-8.65x	12.3x
PBR	0.44x	0.51x	0.48x	0.41x	0.3x	0.25x
PEG	-	0.2x	31.14x	-1.1x	0x	-0x
Capitalization / Revenue	0.37x	0.49x	0.51x	0.48x	0.34x	0.28x
EV / Revenue	2.63x	2.61x	2.69x	3.56x	3.67x	3.41x
EV / EBITDA	4.79x	4.81x	4.98x	21.8x	41.6x	18.6x
EV / EBIT	30.4x	27x	23.3x	23.7x	48.6x	20.7x
EV / FCF	5.67x	5.82x	7.64x	9.32x	15x	6.52x
FCF Yield	17.6%	17.2%	13.1%	10.7%	6.66%	15.3%
Dividend per Share ²	0.08	0.11	0.11	0.11	-	0.062
Rate of return	3.6%	4.17%	4.33%	5.09%	-	4.88%
EPS ²	0.1275	0.2014	0.2022	0.1801	-0.1769	0.103
Distribution rate	62.7%	54.6%	54.4%	61.1%	-	60.2%
Net sales ¹	3,625	3,237	2,966	2,699	2,702	2,670
EBITDA ¹	1,992	1,756	1,603	440.9	238.6	489.2
EBIT ¹	313.5	313.4	341.6	406.1	204.1	438.9
Net income ¹	76.06	120.1	120.6	107.4	-105.5	61.44
Net Debt ¹	8,220	6,875	6,460	8,317	9,012	8,337
Reference price ²	2.220	2.640	2.540	2.160	1.530	1.270
Nbr of stocks (in thousands)	596,510	596,510	596,510	596,510	596,510	596,510
Announcement Date	2/24/21	2/24/22	2/23/23	2/23/24	2/27/25	2/23/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROCKET COMPANIES, INC.	36.78x	4.96x	16.78x	-.--%	41.06B
BAJAJ FINSERV LTD.	26.17x	5.2x	25.8x	0.07%	33.53B
SHRIRAM FINANCE LIMITED	18.8x	12.57x	24.41x	1.06%	27.59B
SYNCHRONY FINANCIAL	8.59x	2x	3.77x	1.58%	26.27B
SOFI TECHNOLOGIES, INC.	30.55x	4.42x	13.29x	-.--%	23.65B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.94x	19.02x	44.91x	0.15%	16.86B
MUTHOOT FINANCE LIMITED	10.72x	-	-	1.24%	12.13B
FIRSTCASH HOLDINGS, INC.	21.24x	-	-	-	9.38B
Average	22.10x	8.03x	21.49x	0.59%	23.81B
Weighted average by Cap.	24.08x	7.12x	20.11x	0.5%