Company Valuation: Pharmaids Pharmaceuticals Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 115.3 129 488.8 1,834 2,422 975.9
Change - 11.9% 278.93% 275.2% 32.06% -59.71%
Enterprise Value (EV) 1 113.3 124.9 328.2 1,871 2,821 1,240
Change - 10.28% 162.73% 470.15% 50.74% -56.04%
P/E 124x 89.4x -3.72x -14.8x -22.5x -8.33x
PBR 1.35x 1.49x 2.09x 2.55x 4.08x 2.05x
PEG - 1.6x 0x 0.4x 1.7x -0.95x
Capitalization / Revenue 1.35x 3.27x - 12.1x 12.5x 3.5x
EV / Revenue 1.32x 3.17x - 12.4x 14.5x 4.45x
EV / EBITDA 106x 91.1x -3.45x -13.8x -21.2x -8.78x
EV / EBIT 182x 97.7x -3.44x -12.7x -18.6x -7.97x
EV / FCF 32x 37x -4.61x -6.08x -14.9x -8.87x
FCF Yield 3.13% 2.71% -21.7% -16.5% -6.7% -11.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.09 0.14 -5.86 -3.507 -3.056 -3.322
Distribution rate - - - - - -
Net sales 1 85.51 39.39 - 151.1 194.5 278.8
EBITDA 1 1.069 1.371 -95.2 -135.5 -132.8 -141.2
EBIT 1 0.6209 1.279 -95.37 -146.9 -151.8 -155.6
Net income 1 0.9331 1.451 -75.56 -79.68 -107.8 -117.2
Net Debt 1 -2.003 -4.074 -160.6 37.29 398.8 264
Reference price 2 11.18 12.51 21.81 52.00 68.67 27.67
Nbr of stocks (in thousands) 10,311 10,311 22,411 35,268 35,268 35,268
Announcement Date 8/30/21 7/23/22 8/31/23 9/3/24 8/29/25 8/18/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.19M
31.77x11.54x23.41x0.62% 994B
29.54x - - 2.02% 640B
32.92x7.63x15.78x2.67% 454B
18.71x4.57x11.31x2.91% 337B
19.41x5.08x12.59x3.21% 261B
20.34x4.19x11.96x2.11% 246B
23.87x6.3x11.23x2.67% 204B
12.3x4.48x9.37x4.08% 190B
-43.47x6.35x24.81x2.29% 178B
Average 16.16x 6.27x 15.06x 2.51% 350.48B
Weighted average by Cap. 23.19x 7.72x 17.10x 2.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PHARMAID Stock
  4. Valuation Pharmaids Pharmaceuticals Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!