Company Valuation: PharmaCorp Rx Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 63.34 75.95 87.04 - -
Change - 19.91% 14.6% - -
Enterprise Value (EV) 1 63.34 75.95 95.64 89.94 101.3
Change - 19.91% 25.92% -5.96% 12.62%
P/E Ratio -54x -45.5x - - -
PBR - - 1.67x 1.56x -
PEG - - - - -
Capitalization / Revenue - 3.64x 1.8x 0.9x 1.01x
EV / Revenue - 3.64x 1.97x 0.93x 1.18x
EV / EBITDA - - 20.3x 8.14x 8.96x
EV / EBIT - - 43.1x 12.7x 12.1x
EV / FCF - - -41.1x 15.2x 14.3x
FCF Yield - - -2.43% 6.6% 6.98%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.01 -0.01 - - -
Distribution rate - - - - -
Net sales 1 - 20.89 48.48 96.23 86.17
EBITDA 1 - - 4.707 11.06 11.31
EBIT 1 - - 2.217 7.074 8.385
Net income -1.013 -1.481 - - -
Net Debt 1 - - 8.6 2.9 14.25
Reference price 2 0.5400 0.4550 0.5000 0.5000 0.5000
Nbr of stocks (in thousands) 117,296 166,927 174,082 - -
Announcement Date 4/22/25 4/29/26 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 1.97x20.32x - 62.49M
18.08x0.76x11.93x-.--% 15.56B
21.53x1.07x16.55x-.--% 7.18B
16.76x0.73x7.61x2.03% 5.85B
13.33x0.85x6.14x3.22% 3.78B
16.19x0.99x7.36x3.99% 3.33B
14.77x1.25x7.59x5.6% 3.3B
12.62x0.51x4.05x5.36% 2.77B
40.95x - - - 2.66B
Average 19.28x 1.02x 10.19x 2.89% 4.94B
Weighted average by Cap. 18.70x 0.86x 10.38x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PCRX Stock
  4. Valuation PharmaCorp Rx Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!