Valuation Peugeot SA Euronext Paris

Stocks

Real-time Euronext Paris Other stock markets 11:39:42 2021-01-15 EST			5-day change	1st Jan Change
21.85 ^EUR	-4.21%		-1.09%	-2.32%

06-15	Jeep Grand Cherokee Trailhawk And Overland Return With New Features And Enhancements	CI
06-15	Global markets live: SpaceX, Tesla, Google, Amex, Exxon Mobil…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,271	42,620	63,939	36,243	27,403	17,631	-	-
Change	-	-18.46%	50.02%	-43.32%	-24.39%	-35.66%	-	-
Enterprise Value (EV) ¹	34,321	19,017	42,903	21,115	20,709	9,590	7,981	7,062
Change	-	-44.59%	125.61%	-50.78%	-1.93%	-53.69%	-16.78%	-11.52%
P/E Ratio	3.67x	2.5x	3.56x	6.84x	-1.22x	11.8x	4.95x	3.52x
PBR	0.93x	0.58x	0.8x	0.45x	0.51x	0.31x	0.3x	0.28x
PEG	-	0.1x	0.3x	-0.1x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.34x	0.24x	0.34x	0.23x	0.18x	0.11x	0.11x	0.1x
EV / Revenue	0.23x	0.11x	0.23x	0.13x	0.13x	0.06x	0.05x	0.04x
EV / EBITDA	1.44x	0.63x	1.35x	1.33x	3.37x	0.93x	0.6x	0.47x
EV / EBIT	1.91x	0.82x	1.76x	2.44x	-24.6x	3.06x	1.36x	0.93x
EV / FCF	4.02x	1.49x	3.34x	-3.49x	-4.58x	-4.71x	4.85x	2.53x
FCF Yield	24.9%	67%	30%	-28.6%	-21.9%	-21.2%	20.6%	39.5%
Dividend per Share ²	-	-	1.55	0.68	-	-	0.3396	0.4743
Rate of return	-	-	7.33%	5.4%	-	-	5.58%	7.79%
EPS ²	4.55	5.31	5.94	1.84	-7.75	0.516	1.23	1.727
Distribution rate	-	-	26.1%	37%	-	-	27.6%	27.5%
Net sales ¹	152,119	179,592	189,544	156,878	153,508	160,565	166,740	170,702
EBITDA ¹	23,882	30,120	31,892	15,874	6,139	10,296	13,402	15,031
EBIT ¹	18,011	23,323	24,343	8,648	-842	3,135	5,851	7,613
Net income ¹	14,336	16,799	18,625	5,473	-22,368	1,391	3,511	5,293
Net Debt ¹	-17,950	-23,603	-21,036	-15,128	-6,694	-8,042	-9,650	-10,569
Reference price ²	16.686	13.264	21.150	12.590	9.461	6.085	6.085	6.085
Nbr of stocks (in thousands)	3,132,619	3,213,177	3,023,099	2,878,734	2,896,367	2,897,508	-	-
Announcement Date	2/23/22	2/22/23	2/15/24	2/26/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERRARI N.V.	31.93x	7.31x	18.67x	1.25%	62.55B
MARUTI SUZUKI INDIA LTD	27.33x	1.91x	16.13x	1.14%	44.21B
KIA CORPORATION	7.68x	0.36x	3.34x	4.07%	42.76B
CHERY AUTOMOBILE CO., LTD.	6.19x	0.28x	3.59x	4.95%	19.69B
SAIC MOTOR CORPORATION LIMITED	10.65x	0.01x	0.11x	2.78%	18.44B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	14.92x	0.02x	0.4x	2.29%	9.94B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	70.06x	0.41x	6.99x	0.15%	7.28B
FORD OTOMOTIV SANAYI	7.02x	0.4x	6.36x	11.01%	6.58B
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	8.94x	0.36x	6.59x	5.21%	3.19B
Average	20.52x	1.23x	6.91x	3.65%	23.85B
Weighted average by Cap.	21.36x	2.65x	10.32x	2.63%