Valuation Peugeot Invest

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-15 EDT			Pre-market 02:30:43
55.70 ^EUR	+0.72%		55.85	+0.27%

07-06	Quatuor, a new player in wealth advisory in France
04-29	Peugeot Invest sells its stake in Immobilière Dassault for 74.7 million euros

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,075	2,211	2,519	1,815	1,881	1,382	-	-
Change	-	-28.11%	13.97%	-27.97%	3.63%	-26.51%	-	-
Enterprise Value (EV) ¹	4,279	3,161	2,519	2,366	2,257	1,859	1,859	1,575
Change	-	-26.12%	-20.3%	-6.1%	-4.61%	-17.64%	0%	-15.25%
P/E	6.74x	9.31x	18.4x	12.4x	8.41x	6.39x	6.41x	6.21x
PBR	0.55x	0.46x	-	0.4x	0.45x	0.36x	0.36x	0.33x
PEG	-	-0.2x	-0.4x	1.71x	0.2x	-1.94x	-18.62x	1.9x
Capitalization / Revenue	4.76x	6.88x	9.3x	7.25x	5.19x	5.28x	5.28x	-
EV / Revenue	6.63x	9.84x	9.3x	9.46x	6.23x	7.09x	7.09x	-
EV / EBITDA	7.01x	11.1x	10.6x	11.1x	6.9x	8.09x	8.15x	-
EV / EBIT	7.02x	11.1x	10.9x	11.1x	6.93x	8.15x	8.22x	-
EV / FCF	47.9x	12.8x	10.1x	6.9x	-4,037x	8.22x	8.29x	-
FCF Yield	2.09%	7.81%	9.88%	14.5%	-0.02%	12.2%	12.1%	-
Dividend per Share ²	2.65	2.85	3.25	3.25	3.25	3.422	2.952	1.625
Rate of return	2.14%	3.2%	3.21%	4.45%	4.29%	6.14%	5.3%	2.92%
EPS ²	18.41	9.56	5.5	5.9	9.01	8.714	8.684	8.968
Distribution rate	14.4%	29.8%	59.1%	55.1%	36.1%	39.3%	34%	18.1%
Net sales ¹	645.8	321.4	271	250.2	362.3	262	262	-
EBITDA ¹	610.6	285.5	237	213.5	326.9	229.8	228.1	-
EBIT ¹	609.7	284.7	230.4	212.2	325.7	228	226	-
Net income ¹	454.5	237.4	136.6	146.3	223.5	211	209	-
Net Debt ¹	1,204	950.6	-	551	376	476.5	476.5	193
Reference price ²	124.00	89.00	101.40	73.10	75.80	55.70	55.70	55.70
Nbr of stocks (in thousands)	24,798	24,837	24,846	24,825	24,811	24,814	-	-
Announcement Date	3/22/22	3/23/23	3/21/24	3/21/25	3/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PEUGEOT INVEST	6.39x	7.09x	8.09x	6.14%	1.58B
UBS GROUP AG	16.01x	3.75x	-	2.23%	170B
BLACKROCK, INC.	20.46x	5.82x	12.27x	2.1%	169B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.77x	7.62x	-	1.41%	111B
BROOKFIELD ASSET MANAGEMENT LTD.	26.72x	12.44x	21.33x	4.06%	78.24B
STATE STREET CORPORATION	14.72x	5.38x	-	1.88%	51.64B
AMERIPRISE FINANCIAL, INC.	12.07x	1.83x	5.72x	1.27%	47.4B
3I GROUP PLC	4.98x	5x	5.04x	3.55%	36.04B
NORTHERN TRUST CORPORATION	14.9x	5.58x	18.43x	1.73%	35.37B
Average	14.89x	6.06x	11.81x	2.71%	77.95B
Weighted average by Cap.	17.55x	5.99x	13.22x	2.23%