Company Valuation: Petrolympic Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.166 8.254 9.02 5.353 4.861 9.932
Change - 33.86% 9.28% -40.66% -9.18% 104.32%
Enterprise Value (EV) 1 6.077 8.199 8.453 5.018 4.862 9.801
Change - 34.92% 3.1% -40.63% -3.12% 101.61%
P/E -19.7x -11.5x -8.59x -4.44x -6.74x -9.46x
PBR -7.47x -8.57x -8.91x -3.16x -2.44x -3.99x
PEG - -0x -0.3x -0.4x 0.2x -0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -18.1x -12.1x - - - -
EV / EBIT -18x -12x -8.72x -3.71x -7.28x -8.45x
EV / FCF 84.9x -39.7x -85.2x -59x -12.3x 32.4x
FCF Yield 1.18% -2.52% -1.17% -1.69% -8.11% 3.09%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.002794 -0.006097 -0.00815 -0.008999 -0.00519 -0.007402
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.335 -0.678 - - - -
EBIT 1 -0.3374 -0.6805 -0.9695 -1.354 -0.6675 -1.16
Net income 1 -0.309 -0.6975 -0.9803 -1.164 -0.6942 -1.046
Net Debt 1 -0.0892 -0.0547 -0.567 -0.3346 0.000469 -0.131
Reference price 2 0.0550 0.0700 0.0700 0.0400 0.0350 0.0700
Nbr of stocks (in thousands) 112,111 117,911 128,858 133,820 138,890 141,890
Announcement Date 4/30/21 5/2/22 5/1/23 4/30/24 4/30/25 4/29/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.12M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 24.44x 3.20x 7.06x 3.32% 70.76B
Weighted average by Cap. 21.35x 3.16x 6.95x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Petrolympic Ltd.

Historical PBR trend

Valuation ratios - PBR - Petrolympic Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Petrolympic Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Petrolympic Ltd.

  1. Stock Market
  2. Stocks
  3. PCQ Stock
  4. Valuation Petrolympic Ltd.