Valuation PetroChina Company Limited Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. 2026-09-30			5-day change	1st Jan Change
11.21 ^CNY	+0.81%		+0.18%	+7.68%

10-01	Chinese refiners suspend October fuel exports, sources say	RE
10-01	Chinese Refiners, Including PetroChina, Suspend Oil Exports	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	854,682	871,381	1,241,993	1,568,723	1,844,493	1,989,467	-	-
Change	-	1.95%	42.53%	26.31%	17.58%	7.86%	-	-
Enterprise Value (EV) ¹	1,157,469	1,124,692	1,377,104	1,633,101	1,865,894	2,012,789	1,955,865	1,883,540
Change	-	-2.83%	22.44%	18.59%	14.25%	7.87%	-2.83%	-3.7%
P/E	5.65x	3.85x	5.32x	6.38x	8.76x	8.06x	8.61x	8.51x
PBR	0.41x	0.42x	0.59x	0.67x	0.87x	0.91x	0.87x	0.84x
PEG	-	0.1x	0.73x	2.81x	-1.97x	0.5x	-1.36x	7.16x
Capitalization / Revenue	0.33x	0.27x	0.41x	0.53x	0.64x	0.62x	0.66x	0.68x
EV / Revenue	0.44x	0.35x	0.46x	0.56x	0.65x	0.63x	0.65x	0.64x
EV / EBITDA	3.1x	2.47x	2.85x	3.42x	3.99x	4.06x	4x	3.78x
EV / EBIT	6.35x	5.19x	5.85x	6.98x	8.51x	7.8x	8.08x	7.76x
EV / FCF	12.8x	9.41x	7.6x	12.5x	13x	12.2x	11.8x	11.2x
FCF Yield	7.8%	10.6%	13.2%	8%	7.69%	8.17%	8.48%	8.95%
Dividend per Share ²	0.2266	0.4226	0.44	0.47	0.47	0.5284	0.5023	0.5085
Rate of return	8.02%	13.4%	9.39%	8.19%	6.24%	6.47%	6.15%	6.22%
EPS ²	0.5	0.82	0.88	0.9	0.86	1.014	0.9496	0.9609
Distribution rate	45.3%	51.5%	50%	52.2%	54.7%	52.1%	52.9%	52.9%
Net sales ¹	2,614,349	3,239,167	3,011,012	2,937,981	2,864,469	3,209,034	2,993,463	2,940,083
EBITDA ¹	373,400	454,696	482,918	477,163	467,366	495,878	489,309	498,385
EBIT ¹	182,180	216,660	235,466	233,954	219,241	258,198	242,082	242,769
Net income ¹	92,170	149,380	161,146	164,684	157,318	185,592	175,051	177,725
Net Debt ¹	302,787	253,311	135,111	64,378	21,401	23,322	-33,602	-105,927
Reference price ²	2.827	3.158	4.684	5.742	7.530	8.172	8.172	8.172
Nbr of stocks (in thousands)	183,020,978	183,020,978	183,020,978	183,020,978	183,020,978	183,020,978	-	-
Announcement Date	3/31/22	3/29/23	3/25/24	3/28/25	3/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.21x	3.41x	6.57x	5.38%	1,647B
CHEVRON CORPORATION	12.11x	1.82x	5.86x	3.46%	405B
PETROCHINA COMPANY LIMITED	8.06x	0.62x	4x	6.47%	296B
SHELL PLC	7.86x	0.92x	4.06x	3.25%	275B
TOTALENERGIES SE	7.38x	0.99x	4.09x	4.78%	189B
CNOOC LIMITED	5.95x	1.64x	2.62x	7.67%	148B
PETROBRAS	4.36x	1.73x	3.24x	7.36%	151B
EQUINOR ASA	7.59x	0.82x	1.97x	3.73%	100B
ENI S.P.A.	8.59x	0.85x	4.2x	4.67%	79.75B
Average	8.35x	1.42x	4.07x	5.19%	365.64B
Weighted average by Cap.	10.82x	2.32x	5.37x	5.15%